Property, Plant & Equipment
662,009 GBP2024-12-31
669,391 GBP2023-12-31
Fixed Assets - Investments
5,640,043 GBP2024-12-31
0 GBP2023-12-31
Fixed Assets
6,302,052 GBP2024-12-31
669,391 GBP2023-12-31
Debtors
658,077 GBP2024-12-31
719,655 GBP2023-12-31
Cash at bank and in hand
634,517 GBP2024-12-31
1,753,800 GBP2023-12-31
Current Assets
2,983,735 GBP2024-12-31
4,085,249 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,714,487 GBP2024-12-31
Net Current Assets/Liabilities
269,248 GBP2024-12-31
3,105,303 GBP2023-12-31
Total Assets Less Current Liabilities
6,571,300 GBP2024-12-31
3,774,694 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-2,430,109 GBP2024-12-31
0 GBP2023-12-31
Net Assets/Liabilities
4,136,990 GBP2024-12-31
3,770,670 GBP2023-12-31
Equity
Called up share capital
150,000 GBP2024-12-31
150,000 GBP2023-12-31
Revaluation reserve
241,062 GBP2024-12-31
241,062 GBP2023-12-31
Retained earnings (accumulated losses)
3,745,928 GBP2024-12-31
3,379,608 GBP2023-12-31
Equity
4,136,990 GBP2024-12-31
3,770,670 GBP2023-12-31
Average Number of Employees
62024-01-01 ~ 2024-12-31
62023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
670,000 GBP2023-12-31
Plant and equipment
201,061 GBP2024-12-31
203,561 GBP2023-12-31
Motor vehicles
19,005 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
890,066 GBP2024-12-31
873,561 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,500 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-2,500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
670,000 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
23,021 GBP2023-12-31
Plant and equipment
183,700 GBP2024-12-31
181,149 GBP2023-12-31
Motor vehicles
2,967 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
228,057 GBP2024-12-31
204,170 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,051 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
2,967 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,387 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-2,500 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
628,610 GBP2024-12-31
Plant and equipment
17,361 GBP2024-12-31
22,412 GBP2023-12-31
Motor vehicles
16,038 GBP2024-12-31
0 GBP2023-12-31
Land and buildings, Owned/Freehold
646,979 GBP2023-12-31
Investments in group undertakings and participating interests
5,640,043 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
603,180 GBP2024-12-31
658,426 GBP2023-12-31
Other Debtors
Current
41,732 GBP2024-12-31
45,784 GBP2023-12-31
Prepayments/Accrued Income
Current
13,165 GBP2024-12-31
15,445 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
658,077 GBP2024-12-31
Amounts falling due within one year, Current
719,655 GBP2023-12-31
Other Remaining Borrowings
Current
380,492 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
15,980 GBP2024-12-31
23,029 GBP2023-12-31
Corporation Tax Payable
Current
81,912 GBP2024-12-31
39,695 GBP2023-12-31
Other Taxation & Social Security Payable
Current
174,914 GBP2024-12-31
158,338 GBP2023-12-31
Other Creditors
Current
734,455 GBP2024-12-31
646,933 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
126,734 GBP2024-12-31
111,951 GBP2023-12-31
Creditors
Current
2,714,487 GBP2024-12-31
979,946 GBP2023-12-31
Other Creditors
Non-current
2,430,109 GBP2024-12-31
0 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
387 GBP2024-12-31
5,493 GBP2023-12-31