14190 - Manufacture Of Other Wearing Apparel And Accessories N.e.c.
Average Number of Employees
02021-07-01 ~ 2022-06-30
02020-01-01 ~ 2021-06-30
Equity
Called up share capital
500,000 GBP2022-06-30
500,000 GBP2021-06-30
500,000 GBP2020-01-01
Retained earnings (accumulated losses)
-9,215,000 GBP2022-06-30
-6,495,000 GBP2021-06-30
-25,377,000 GBP2020-01-01
Equity
-8,715,000 GBP2022-06-30
-5,995,000 GBP2021-06-30
-24,877,000 GBP2020-01-01
Profit/Loss
Retained earnings (accumulated losses)
-2,720,000 GBP2021-07-01 ~ 2022-06-30
18,882,000 GBP2020-01-01 ~ 2021-06-30
Profit/Loss
-2,720,000 GBP2021-07-01 ~ 2022-06-30
18,882,000 GBP2020-01-01 ~ 2021-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-2,720,000 GBP2021-07-01 ~ 2022-06-30
18,882,000 GBP2020-01-01 ~ 2021-06-30
Comprehensive Income/Expense
-2,720,000 GBP2021-07-01 ~ 2022-06-30
18,882,000 GBP2020-01-01 ~ 2021-06-30
Property, Plant & Equipment - Depreciation Expense
410,000 GBP2021-07-01 ~ 2022-06-30
687,000 GBP2020-01-01 ~ 2021-06-30
Cash and Cash Equivalents
822,000 GBP2022-06-30
914,000 GBP2021-06-30
49,000 GBP2020-01-01
Cash at bank and in hand
822,000 GBP2022-06-30
914,000 GBP2021-06-30
Audit Fees/Expenses
26,000 GBP2021-07-01 ~ 2022-06-30
45,000 GBP2020-01-01 ~ 2021-06-30
Wages/Salaries
2,083,000 GBP2021-07-01 ~ 2022-06-30
3,347,000 GBP2020-01-01 ~ 2021-06-30
Social Security Costs
233,000 GBP2021-07-01 ~ 2022-06-30
348,000 GBP2020-01-01 ~ 2021-06-30
Staff Costs/Employee Benefits Expense
2,379,000 GBP2021-07-01 ~ 2022-06-30
3,794,000 GBP2020-01-01 ~ 2021-06-30
Director Remuneration
157,000 GBP2021-07-01 ~ 2022-06-30
219,000 GBP2020-01-01 ~ 2021-06-30
Interest Payable/Similar Charges (Finance Costs)
1,000 GBP2021-07-01 ~ 2022-06-30
3,000 GBP2020-01-01 ~ 2021-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-23,000 GBP2021-07-01 ~ 2022-06-30
153,000 GBP2020-01-01 ~ 2021-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-23,000 GBP2021-07-01 ~ 2022-06-30
121,000 GBP2020-01-01 ~ 2021-06-30
Profit/Loss on Ordinary Activities Before Tax
-2,743,000 GBP2021-07-01 ~ 2022-06-30
19,003,000 GBP2020-01-01 ~ 2021-06-30
Tax Expense/Credit at Applicable Tax Rate
-521,000 GBP2021-07-01 ~ 2022-06-30
3,611,000 GBP2020-01-01 ~ 2021-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,750,000 GBP2022-06-30
1,686,000 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
3,649,000 GBP2022-06-30
3,359,000 GBP2021-06-30
Property, Plant & Equipment - Other Disposals
-28,000 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Other
222,000 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,030,000 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,370,000 GBP2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
224,000 GBP2021-07-01 ~ 2022-06-30
Owned/Freehold
410,000 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,254,000 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,780,000 GBP2022-06-30
Property, Plant & Equipment
Plant and equipment
496,000 GBP2022-06-30
656,000 GBP2021-06-30
Other
222,000 GBP2022-06-30
Property, Plant & Equipment
1,869,000 GBP2022-06-30
1,989,000 GBP2021-06-30
Raw materials and consumables
122,000 GBP2022-06-30
88,000 GBP2021-06-30
Finished Goods/Goods for Resale
118,000 GBP2022-06-30
61,000 GBP2021-06-30
Total Inventories
240,000 GBP2022-06-30
149,000 GBP2021-06-30
Trade Debtors/Trade Receivables
Current
1,258,000 GBP2022-06-30
1,046,000 GBP2021-06-30
Amounts Owed by Group Undertakings
Current
34,618,000 GBP2022-06-30
33,551,000 GBP2021-06-30
Other Debtors
Current
29,000 GBP2022-06-30
35,000 GBP2021-06-30
Prepayments/Accrued Income
Current
134,000 GBP2022-06-30
82,000 GBP2021-06-30
Debtors - Deferred Tax Asset
Current
6,000 GBP2022-06-30
Debtors
Current
36,045,000 GBP2022-06-30
34,714,000 GBP2021-06-30
Trade Creditors/Trade Payables
Current
1,888,000 GBP2022-06-30
1,325,000 GBP2021-06-30
Amounts owed to group undertakings
Current
45,387,000 GBP2022-06-30
41,733,000 GBP2021-06-30
Corporation Tax Payable
Current
1,000 GBP2022-06-30
1,000 GBP2021-06-30
Taxation/Social Security Payable
Current
114,000 GBP2022-06-30
118,000 GBP2021-06-30
Other Creditors
Current
64,000 GBP2022-06-30
81,000 GBP2021-06-30
Accrued Liabilities/Deferred Income
Current
237,000 GBP2022-06-30
486,000 GBP2021-06-30
Creditors
Current
47,691,000 GBP2022-06-30
43,744,000 GBP2021-06-30
Net Deferred Tax Liability/Asset
6,000 GBP2022-06-30
-17,000 GBP2021-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
23,000 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-17,000 GBP2021-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2022-06-30
500,000 shares2021-06-30
Par Value of Share
Class 1 ordinary share
02021-07-01 ~ 2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
106,000 GBP2022-06-30
106,000 GBP2021-06-30
Between one and five year
473,000 GBP2022-06-30
464,000 GBP2021-06-30
More than five year
804,000 GBP2022-06-30
952,000 GBP2021-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,383,000 GBP2022-06-30
1,522,000 GBP2021-06-30