82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
12,374,115 GBP2024-07-01 ~ 2025-06-30
12,715,629 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-6,245,927 GBP2024-07-01 ~ 2025-06-30
-6,081,814 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
-1,516,865 GBP2024-07-01 ~ 2025-06-30
-1,071,962 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
177 GBP2024-07-01 ~ 2025-06-30
197 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
-1,517,613 GBP2024-07-01 ~ 2025-06-30
-1,215,274 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-07-01 ~ 2025-06-30
0 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
-1,517,613 GBP2024-07-01 ~ 2025-06-30
-1,215,274 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Other
107,942 GBP2025-06-30
264,464 GBP2024-06-30
Property, Plant & Equipment
208,411 GBP2025-06-30
350,580 GBP2024-06-30
Fixed Assets
316,353 GBP2025-06-30
615,044 GBP2024-06-30
Total Inventories
609,197 GBP2025-06-30
569,248 GBP2024-06-30
Debtors
1,704,190 GBP2025-06-30
1,612,715 GBP2024-06-30
Cash at bank and in hand
155,825 GBP2025-06-30
177,002 GBP2024-06-30
Current Assets
2,469,212 GBP2025-06-30
2,358,965 GBP2024-06-30
Net Current Assets/Liabilities
-5,399,749 GBP2025-06-30
-4,180,827 GBP2024-06-30
Total Assets Less Current Liabilities
-5,083,396 GBP2025-06-30
-3,565,783 GBP2024-06-30
Equity
Called up share capital
1,000 GBP2025-06-30
1,000 GBP2024-06-30
1,000 GBP2023-06-30
Capital redemption reserve
12 GBP2025-06-30
12 GBP2024-06-30
12 GBP2023-06-30
Retained earnings (accumulated losses)
-5,084,408 GBP2025-06-30
-3,566,795 GBP2024-06-30
-2,351,521 GBP2023-06-30
Equity
-5,083,396 GBP2025-06-30
-3,565,783 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
-1,517,613 GBP2024-07-01 ~ 2025-06-30
-1,215,274 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
23,100 GBP2024-07-01 ~ 2025-06-30
22,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
173,142 GBP2024-07-01 ~ 2025-06-30
233,651 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
792024-07-01 ~ 2025-06-30
932023-07-01 ~ 2024-06-30
Wages/Salaries
2,667,175 GBP2024-07-01 ~ 2025-06-30
2,701,461 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
269,443 GBP2024-07-01 ~ 2025-06-30
248,617 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
49,430 GBP2024-07-01 ~ 2025-06-30
53,279 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
2,986,048 GBP2024-07-01 ~ 2025-06-30
3,003,357 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Development expenditure
937,322 GBP2025-06-30
981,830 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
829,380 GBP2025-06-30
717,366 GBP2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
157,941 GBP2024-07-01 ~ 2025-06-30
Intangible Assets
Development expenditure
107,942 GBP2025-06-30
264,464 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
764,759 GBP2025-06-30
758,242 GBP2024-06-30
Plant and equipment
223,317 GBP2025-06-30
223,317 GBP2024-06-30
Computers
350,855 GBP2025-06-30
326,514 GBP2024-06-30
Motor vehicles
45,190 GBP2025-06-30
45,190 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
1,384,121 GBP2025-06-30
1,353,263 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-07-01 ~ 2025-06-30
Computers
-1,091 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
0 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-1,091 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
625,066 GBP2025-06-30
511,775 GBP2024-06-30
Plant and equipment
178,012 GBP2025-06-30
139,206 GBP2024-06-30
Computers
327,442 GBP2025-06-30
306,512 GBP2024-06-30
Motor vehicles
45,190 GBP2025-06-30
45,190 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,175,710 GBP2025-06-30
1,002,683 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
113,291 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
38,806 GBP2024-07-01 ~ 2025-06-30
Computers
21,045 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
0 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
173,142 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-07-01 ~ 2025-06-30
Computers
-115 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
0 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-115 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Improvements to leasehold property
139,693 GBP2025-06-30
246,467 GBP2024-06-30
Plant and equipment
45,305 GBP2025-06-30
84,111 GBP2024-06-30
Computers
23,413 GBP2025-06-30
20,002 GBP2024-06-30
Motor vehicles
0 GBP2025-06-30
0 GBP2024-06-30
Finished Goods/Goods for Resale
609,197 GBP2025-06-30
569,248 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
15,683 GBP2025-06-30
13,705 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
1,488,532 GBP2025-06-30
1,488,532 GBP2024-06-30
Prepayments/Accrued Income
Current
199,975 GBP2025-06-30
110,478 GBP2024-06-30
Trade Creditors/Trade Payables
Current
1,412,485 GBP2025-06-30
970,541 GBP2024-06-30
Amounts owed to group undertakings
Current
5,753,695 GBP2025-06-30
4,936,914 GBP2024-06-30
Other Taxation & Social Security Payable
Current
362,647 GBP2025-06-30
371,057 GBP2024-06-30
Other Creditors
Current
19,301 GBP2025-06-30
19,610 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
320,833 GBP2025-06-30
241,670 GBP2024-06-30
Creditors
Current
7,868,961 GBP2025-06-30
6,539,792 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-06-30
1,000 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
143,110 GBP2025-06-30
143,110 GBP2024-06-30
Between two and five year
407,434 GBP2025-06-30
550,524 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
550,544 GBP2025-06-30
693,634 GBP2024-06-30