82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
12,715,629 GBP2023-07-01 ~ 2024-06-30
14,103,859 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-7,705,777 GBP2023-07-01 ~ 2024-06-30
-9,414,845 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
5,009,852 GBP2023-07-01 ~ 2024-06-30
4,689,014 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-6,081,814 GBP2023-07-01 ~ 2024-06-30
-8,005,850 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
-1,071,962 GBP2023-07-01 ~ 2024-06-30
-3,316,836 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
197 GBP2023-07-01 ~ 2024-06-30
365 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-1,215,274 GBP2023-07-01 ~ 2024-06-30
-3,544,049 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-07-01 ~ 2024-06-30
94,042 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
-1,215,274 GBP2023-07-01 ~ 2024-06-30
-3,450,007 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
-1,215,274 GBP2023-07-01 ~ 2024-06-30
-3,483,510 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Other
264,464 GBP2024-06-30
347,332 GBP2023-06-30
Property, Plant & Equipment
350,580 GBP2024-06-30
601,482 GBP2023-06-30
Fixed Assets
615,044 GBP2024-06-30
948,814 GBP2023-06-30
Total Inventories
569,248 GBP2024-06-30
730,031 GBP2023-06-30
Debtors
1,612,715 GBP2024-06-30
4,794,749 GBP2023-06-30
Cash at bank and in hand
177,002 GBP2024-06-30
164,431 GBP2023-06-30
Current Assets
2,358,965 GBP2024-06-30
5,689,211 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-6,539,792 GBP2024-06-30
-8,988,534 GBP2023-06-30
Net Current Assets/Liabilities
-4,180,827 GBP2024-06-30
-3,299,323 GBP2023-06-30
Total Assets Less Current Liabilities
-3,565,783 GBP2024-06-30
-2,350,509 GBP2023-06-30
Equity
Called up share capital
1,000 GBP2024-06-30
1,000 GBP2023-06-30
1,000 GBP2022-06-30
Capital redemption reserve
12 GBP2024-06-30
12 GBP2023-06-30
12 GBP2022-06-30
Retained earnings (accumulated losses)
-3,566,795 GBP2024-06-30
-2,351,521 GBP2023-06-30
1,098,486 GBP2022-06-30
Equity
-3,565,783 GBP2024-06-30
-2,350,509 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
-1,215,274 GBP2023-07-01 ~ 2024-06-30
-3,450,007 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
22,000 GBP2023-07-01 ~ 2024-06-30
21,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
233,651 GBP2023-07-01 ~ 2024-06-30
237,297 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
932023-07-01 ~ 2024-06-30
1282022-07-01 ~ 2023-06-30
Wages/Salaries
2,701,461 GBP2023-07-01 ~ 2024-06-30
3,549,671 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
248,617 GBP2023-07-01 ~ 2024-06-30
309,092 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
53,279 GBP2023-07-01 ~ 2024-06-30
69,641 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
3,003,357 GBP2023-07-01 ~ 2024-06-30
3,928,404 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-07-01 ~ 2024-06-30
-77,324 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Development expenditure
981,830 GBP2024-06-30
910,004 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
717,366 GBP2024-06-30
562,672 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
154,694 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Development expenditure
264,464 GBP2024-06-30
347,332 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
758,242 GBP2024-06-30
819,514 GBP2023-06-30
Plant and equipment
223,317 GBP2024-06-30
223,317 GBP2023-06-30
Computers
326,514 GBP2024-06-30
328,550 GBP2023-06-30
Motor vehicles
45,190 GBP2024-06-30
45,190 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,353,263 GBP2024-06-30
1,416,571 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Computers
-7,392 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-77,920 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
511,775 GBP2024-06-30
417,511 GBP2023-06-30
Plant and equipment
139,206 GBP2024-06-30
93,950 GBP2023-06-30
Computers
306,512 GBP2024-06-30
261,245 GBP2023-06-30
Motor vehicles
45,190 GBP2024-06-30
42,383 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,002,683 GBP2024-06-30
815,089 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
135,163 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
45,256 GBP2023-07-01 ~ 2024-06-30
Computers
50,425 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
2,807 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
233,651 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Computers
-5,158 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-46,057 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Improvements to leasehold property
246,467 GBP2024-06-30
402,003 GBP2023-06-30
Plant and equipment
84,111 GBP2024-06-30
129,367 GBP2023-06-30
Computers
20,002 GBP2024-06-30
67,305 GBP2023-06-30
Motor vehicles
0 GBP2024-06-30
2,807 GBP2023-06-30
Finished Goods/Goods for Resale
569,248 GBP2024-06-30
730,031 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
13,705 GBP2024-06-30
47,409 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
0 GBP2024-06-30
150,775 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
1,488,532 GBP2024-06-30
4,363,005 GBP2023-06-30
Prepayments/Accrued Income
Current
110,478 GBP2024-06-30
233,560 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
1,612,715 GBP2024-06-30
4,794,749 GBP2023-06-30
Other Remaining Borrowings
Current
0 GBP2024-06-30
4,834,978 GBP2023-06-30
Trade Creditors/Trade Payables
Current
970,541 GBP2024-06-30
1,751,893 GBP2023-06-30
Amounts owed to group undertakings
Current
4,936,914 GBP2024-06-30
1,195,753 GBP2023-06-30
Other Taxation & Social Security Payable
Current
371,057 GBP2024-06-30
812,633 GBP2023-06-30
Other Creditors
Current
19,610 GBP2024-06-30
19,871 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
241,670 GBP2024-06-30
373,406 GBP2023-06-30
Creditors
Current
6,539,792 GBP2024-06-30
8,988,534 GBP2023-06-30
Total Borrowings
Current
0 GBP2024-06-30
4,834,978 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
73,110 GBP2024-06-30
95,250 GBP2023-06-30
Between two and five year
111,378 GBP2024-06-30
75,000 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
184,488 GBP2024-06-30
170,250 GBP2023-06-30