Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
1292020-01-01 ~ 2020-12-31
942019-01-01 ~ 2019-12-31
Turnover/Revenue
18,508,449 GBP2020-01-01 ~ 2020-12-31
15,694,543 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-11,061,098 GBP2020-01-01 ~ 2020-12-31
-9,856,670 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
7,447,351 GBP2020-01-01 ~ 2020-12-31
5,837,873 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-6,731,595 GBP2020-01-01 ~ 2020-12-31
-5,302,017 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
831,907 GBP2020-01-01 ~ 2020-12-31
659,290 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
46 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
811,436 GBP2020-01-01 ~ 2020-12-31
632,294 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
656,401 GBP2020-01-01 ~ 2020-12-31
511,191 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
389,734 GBP2020-01-01 ~ 2020-12-31
511,191 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
1,546,199 GBP2020-12-31
1,799,517 GBP2019-12-31
Total Inventories
107,249 GBP2020-12-31
216,831 GBP2019-12-31
Debtors
Current
5,608,624 GBP2020-12-31
4,399,616 GBP2019-12-31
Cash at bank and in hand
192,979 GBP2020-12-31
136,939 GBP2019-12-31
Current Assets
5,908,852 GBP2020-12-31
4,753,386 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-3,523,221 GBP2020-12-31
-3,535,683 GBP2019-12-31
Net Current Assets/Liabilities
2,385,631 GBP2020-12-31
1,217,703 GBP2019-12-31
Total Assets Less Current Liabilities
3,931,830 GBP2020-12-31
3,017,220 GBP2019-12-31
Creditors
Non-current, Amounts falling due after one year
-1,739,920 GBP2020-12-31
-893,852 GBP2019-12-31
Net Assets/Liabilities
2,051,420 GBP2020-12-31
1,948,873 GBP2019-12-31
Equity
Called up share capital
1,332 GBP2020-12-31
1,332 GBP2019-12-31
1,332 GBP2019-01-01
Share premium
39,668 GBP2020-12-31
39,668 GBP2019-12-31
39,668 GBP2019-01-01
Revaluation reserve
230,604 GBP2020-12-31
497,271 GBP2019-12-31
497,271 GBP2019-01-01
Retained earnings (accumulated losses)
1,779,816 GBP2020-12-31
1,410,602 GBP2019-12-31
1,169,651 GBP2019-01-01
Equity
2,051,420 GBP2020-12-31
1,948,873 GBP2019-12-31
1,707,922 GBP2019-01-01
Profit/Loss
Retained earnings (accumulated losses)
656,401 GBP2020-01-01 ~ 2020-12-31
511,191 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
656,401 GBP2020-01-01 ~ 2020-12-31
511,191 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
Retained earnings (accumulated losses)
-287,188 GBP2020-01-01 ~ 2020-12-31
-270,240 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
-287,188 GBP2020-01-01 ~ 2020-12-31
-270,240 GBP2019-01-01 ~ 2019-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-287,188 GBP2020-01-01 ~ 2020-12-31
-270,240 GBP2019-01-01 ~ 2019-12-31
Equity - Income/Expense Recognised Directly
-287,188 GBP2020-01-01 ~ 2020-12-31
-270,240 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
18,747 GBP2020-01-01 ~ 2020-12-31
15,632 GBP2019-01-01 ~ 2019-12-31
Cash and Cash Equivalents
192,979 GBP2020-12-31
136,939 GBP2019-12-31
318,955 GBP2019-01-01
Audit Fees/Expenses
10,000 GBP2020-01-01 ~ 2020-12-31
Wages/Salaries
4,897,106 GBP2020-01-01 ~ 2020-12-31
3,704,448 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
490,352 GBP2020-01-01 ~ 2020-12-31
380,367 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
5,543,265 GBP2020-01-01 ~ 2020-12-31
4,208,388 GBP2019-01-01 ~ 2019-12-31
Director Remuneration
229,616 GBP2020-01-01 ~ 2020-12-31
159,167 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,155 GBP2020-01-01 ~ 2020-12-31
6,814 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
154,173 GBP2020-01-01 ~ 2020-12-31
120,136 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Buildings
1,472,093 GBP2020-12-31
1,738,760 GBP2019-12-31
Motor vehicles
34,445 GBP2020-12-31
34,445 GBP2019-12-31
Furniture and fittings
145,520 GBP2020-12-31
142,440 GBP2019-12-31
Office equipment
202,078 GBP2020-12-31
173,061 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
1,854,136 GBP2020-12-31
2,088,706 GBP2019-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-266,667 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
18,736 GBP2019-12-31
Furniture and fittings
130,097 GBP2019-12-31
Office equipment
140,357 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
289,190 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
5,968 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings, Owned/Freehold
3,823 GBP2020-01-01 ~ 2020-12-31
Office equipment, Owned/Freehold
8,956 GBP2020-01-01 ~ 2020-12-31
Owned/Freehold
18,747 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
24,704 GBP2020-12-31
Furniture and fittings
133,920 GBP2020-12-31
Office equipment
149,313 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
307,937 GBP2020-12-31
Property, Plant & Equipment
Buildings
1,472,093 GBP2020-12-31
1,738,760 GBP2019-12-31
Motor vehicles
9,741 GBP2020-12-31
15,709 GBP2019-12-31
Furniture and fittings
11,600 GBP2020-12-31
12,344 GBP2019-12-31
Office equipment
52,765 GBP2020-12-31
32,704 GBP2019-12-31
Motor vehicles, Under hire purchased contracts or finance leases
15,708 GBP2019-12-31
Raw materials and consumables
27,417 GBP2020-12-31
11,985 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
3,293,621 GBP2020-12-31
2,979,369 GBP2019-12-31
Other Debtors
Current
45,378 GBP2020-12-31
57,460 GBP2019-12-31
Prepayments/Accrued Income
Current
401,342 GBP2020-12-31
137,294 GBP2019-12-31
Bank Borrowings
Current
172,949 GBP2020-12-31
45,484 GBP2019-12-31
Trade Creditors/Trade Payables
Current
1,857,645 GBP2020-12-31
2,245,199 GBP2019-12-31
Corporation Tax Payable
Current
279,082 GBP2020-12-31
124,724 GBP2019-12-31
Taxation/Social Security Payable
Current
798,370 GBP2020-12-31
392,524 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Current
13,202 GBP2019-12-31
Other Creditors
Current
59,960 GBP2020-12-31
21,505 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
355,215 GBP2020-12-31
58,719 GBP2019-12-31
Creditors
Current
3,523,221 GBP2020-12-31
3,535,683 GBP2019-12-31
Bank Borrowings
Non-current
1,739,920 GBP2020-12-31
893,852 GBP2019-12-31
Creditors
Non-current
1,739,920 GBP2020-12-31
893,852 GBP2019-12-31
Bank Borrowings
Current, Amounts falling due within one year
172,949 GBP2020-12-31
45,484 GBP2019-12-31
Total Borrowings
Current, Amounts falling due within one year
172,949 GBP2020-12-31
45,484 GBP2019-12-31
Bank Borrowings
Non-current, Between one and two years
272,949 GBP2020-12-31
45,484 GBP2019-12-31
Non-current, Between two and five year
818,848 GBP2020-12-31
136,451 GBP2019-12-31
Total Borrowings
1,912,869 GBP2020-12-31
939,337 GBP2019-12-31
Net Deferred Tax Liability/Asset
-3,560 GBP2020-12-31
-1,405 GBP2019-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-5,763 GBP2020-12-31
-1,254 GBP2019-12-31
Deferred Tax Liabilities
-3,560 GBP2020-12-31
-1,405 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,332 shares2020-12-31
1,332 shares2019-12-31
Par Value of Share
Class 1 ordinary share
1.002020-01-01 ~ 2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
74,086 GBP2020-12-31
76,035 GBP2019-12-31
Between one and five year
67,790 GBP2020-12-31
62,404 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
141,876 GBP2020-12-31
138,439 GBP2019-12-31