Cost of Sales
-34,592,212 GBP2023-11-01 ~ 2024-10-31
-37,090,792 GBP2022-11-01 ~ 2023-10-31
Distribution Costs
-1,761,434 GBP2023-11-01 ~ 2024-10-31
-1,958,816 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-5,087,948 GBP2023-11-01 ~ 2024-10-31
-3,596,522 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
861 GBP2023-11-01 ~ 2024-10-31
0 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
4,104,943 GBP2023-11-01 ~ 2024-10-31
2,467,815 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
4,586,250 GBP2023-11-01 ~ 2024-10-31
1,807,378 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
4,586,250 GBP2023-11-01 ~ 2024-10-31
1,807,378 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
9,970,344 GBP2024-10-31
5,896,720 GBP2023-10-31
Debtors
4,821,290 GBP2024-10-31
1,886,975 GBP2023-10-31
Cash at bank and in hand
4,968,168 GBP2024-10-31
4,915,066 GBP2023-10-31
Current Assets
12,293,095 GBP2024-10-31
9,891,194 GBP2023-10-31
Net Current Assets/Liabilities
1,817,020 GBP2024-10-31
840,878 GBP2023-10-31
Total Assets Less Current Liabilities
11,787,364 GBP2024-10-31
6,737,598 GBP2023-10-31
Net Assets/Liabilities
8,476,233 GBP2024-10-31
3,993,983 GBP2023-10-31
Equity
Called up share capital
200 GBP2024-10-31
200 GBP2023-10-31
200 GBP2022-10-31
Retained earnings (accumulated losses)
8,476,033 GBP2024-10-31
3,993,783 GBP2023-10-31
2,721,405 GBP2022-10-31
Equity
8,476,233 GBP2024-10-31
3,993,983 GBP2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
4,586,250 GBP2023-11-01 ~ 2024-10-31
1,807,378 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-535,000 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-104,000 GBP2023-11-01 ~ 2024-10-31
Average Number of Employees
612023-11-01 ~ 2024-10-31
502022-11-01 ~ 2023-10-31
Wages/Salaries
2,598,647 GBP2023-11-01 ~ 2024-10-31
1,859,898 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
45,288 GBP2023-11-01 ~ 2024-10-31
35,037 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
2,918,592 GBP2023-11-01 ~ 2024-10-31
2,091,608 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
23,500 GBP2023-11-01 ~ 2024-10-31
25,000 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
26,489 GBP2023-11-01 ~ 2024-10-31
27,462 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-520,623 GBP2023-11-01 ~ 2024-10-31
199,100 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,858,099 GBP2024-10-31
2,843,116 GBP2023-10-31
Plant and equipment
5,903,054 GBP2024-10-31
4,115,343 GBP2023-10-31
Furniture and fittings
77,510 GBP2024-10-31
73,710 GBP2023-10-31
Computers
58,205 GBP2024-10-31
54,463 GBP2023-10-31
Motor vehicles
3,140,701 GBP2024-10-31
1,586,365 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
14,037,569 GBP2024-10-31
8,672,997 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-86,000 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
0 GBP2023-11-01 ~ 2024-10-31
Computers
0 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
0 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals
-86,000 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
90,118 GBP2024-10-31
18,614 GBP2023-10-31
Plant and equipment
2,724,095 GBP2024-10-31
2,020,034 GBP2023-10-31
Furniture and fittings
63,224 GBP2024-10-31
55,648 GBP2023-10-31
Computers
41,407 GBP2024-10-31
24,897 GBP2023-10-31
Motor vehicles
1,148,381 GBP2024-10-31
657,084 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,067,225 GBP2024-10-31
2,776,277 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
740,969 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
7,576 GBP2023-11-01 ~ 2024-10-31
Computers
16,510 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
491,297 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,327,856 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-36,908 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
0 GBP2023-11-01 ~ 2024-10-31
Computers
0 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
0 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-36,908 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,767,981 GBP2024-10-31
Plant and equipment
3,178,959 GBP2024-10-31
2,095,309 GBP2023-10-31
Furniture and fittings
14,286 GBP2024-10-31
18,062 GBP2023-10-31
Computers
16,798 GBP2024-10-31
29,566 GBP2023-10-31
Motor vehicles
1,992,320 GBP2024-10-31
929,281 GBP2023-10-31
Owned/Freehold, Land and buildings
2,824,502 GBP2023-10-31
Finished Goods/Goods for Resale
28,394 GBP2024-10-31
72,092 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
1,032,907 GBP2024-10-31
908,695 GBP2023-10-31
Amount of corporation tax that is recoverable
Current
477,414 GBP2024-10-31
195,723 GBP2023-10-31
Other Debtors
Current
738,554 GBP2024-10-31
Prepayments/Accrued Income
Current
147,415 GBP2024-10-31
109,395 GBP2023-10-31
Other Debtors
Non-current
2,425,000 GBP2024-10-31
0 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
1,555,744 GBP2024-10-31
832,405 GBP2023-10-31
Trade Creditors/Trade Payables
Current
6,173,916 GBP2024-10-31
6,348,552 GBP2023-10-31
Corporation Tax Payable
Current
802,274 GBP2024-10-31
655,320 GBP2023-10-31
Other Taxation & Social Security Payable
Current
77,846 GBP2024-10-31
192,713 GBP2023-10-31
Other Creditors
Current
15,374 GBP2024-10-31
24,423 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
1,850,921 GBP2024-10-31
996,903 GBP2023-10-31
Creditors
Current
10,476,075 GBP2024-10-31
9,050,316 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
3,151,523 GBP2024-10-31
2,063,384 GBP2023-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
1,555,744 GBP2024-10-31
832,404 GBP2023-10-31
Minimum gross finance lease payments owing
4,707,267 GBP2024-10-31
2,895,789 GBP2023-10-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-10-31
200 shares2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
271,872 GBP2024-10-31
249,633 GBP2023-10-31
Between two and five year
514,547 GBP2024-10-31
698,318 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
786,419 GBP2024-10-31
947,951 GBP2023-10-31