Par Value of Share
Class 1 ordinary share
12022-11-01 ~ 2023-10-31
Property, Plant & Equipment
187,816 GBP2023-10-31
142,511 GBP2022-10-31
Total Inventories
165,020 GBP2023-10-31
163,774 GBP2022-10-31
Debtors
603,635 GBP2023-10-31
397,308 GBP2022-10-31
Cash at bank and in hand
343,364 GBP2023-10-31
679,125 GBP2022-10-31
Current Assets
1,112,019 GBP2023-10-31
1,240,207 GBP2022-10-31
Creditors
Current
527,519 GBP2023-10-31
855,359 GBP2022-10-31
Net Current Assets/Liabilities
584,500 GBP2023-10-31
384,848 GBP2022-10-31
Total Assets Less Current Liabilities
772,316 GBP2023-10-31
527,359 GBP2022-10-31
Net Assets/Liabilities
628,211 GBP2023-10-31
444,217 GBP2022-10-31
Equity
Called up share capital
100 GBP2023-10-31
100 GBP2022-10-31
Retained earnings (accumulated losses)
628,111 GBP2023-10-31
444,117 GBP2022-10-31
Equity
628,211 GBP2023-10-31
444,217 GBP2022-10-31
Average Number of Employees
252022-11-01 ~ 2023-10-31
242021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
159,384 GBP2023-10-31
150,837 GBP2022-10-31
Motor vehicles
228,003 GBP2023-10-31
167,213 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
426,006 GBP2023-10-31
356,669 GBP2022-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-38,718 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-38,718 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
106,093 GBP2023-10-31
97,206 GBP2022-10-31
Motor vehicles
107,270 GBP2023-10-31
96,263 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
238,190 GBP2023-10-31
214,158 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,887 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
39,823 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
52,848 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-28,816 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-28,816 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Plant and equipment
53,291 GBP2023-10-31
53,631 GBP2022-10-31
Motor vehicles
120,733 GBP2023-10-31
70,950 GBP2022-10-31
Motor vehicles, Under hire purchased contracts or finance leases
37,466 GBP2023-10-31
37,466 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
397,731 GBP2023-10-31
391,784 GBP2022-10-31
Other Debtors
Current
200,909 GBP2023-10-31
909 GBP2022-10-31
Prepayments/Accrued Income
Current
4,995 GBP2023-10-31
4,615 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
603,635 GBP2023-10-31
397,308 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-10-31
10,000 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
26,268 GBP2023-10-31
7,857 GBP2022-10-31
Trade Creditors/Trade Payables
Current
169,668 GBP2023-10-31
236,622 GBP2022-10-31
Other Taxation & Social Security Payable
Current
105,238 GBP2023-10-31
149,250 GBP2022-10-31
Other Creditors
Current
216,345 GBP2023-10-31
451,630 GBP2022-10-31
Bank Borrowings/Overdrafts
Non-current
22,500 GBP2023-10-31
32,500 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
78,099 GBP2023-10-31
26,972 GBP2022-10-31
Between one and five year, hire purchase agreements
78,099 GBP2023-10-31
26,972 GBP2022-10-31
hire purchase agreements
104,367 GBP2023-10-31
34,829 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
28,220 GBP2023-10-31
28,699 GBP2022-10-31
Between one and five year
55,822 GBP2023-10-31
84,042 GBP2022-10-31
All periods
84,042 GBP2023-10-31
112,741 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-10-31