Property, Plant & Equipment
72,687 GBP2023-12-31
51,345 GBP2022-12-31
Investment Property
440,000 GBP2023-12-31
440,000 GBP2022-12-31
Fixed Assets
512,687 GBP2023-12-31
491,345 GBP2022-12-31
Debtors
211,268 GBP2023-12-31
281,697 GBP2022-12-31
Cash at bank and in hand
1,127,415 GBP2023-12-31
760,457 GBP2022-12-31
Current Assets
1,338,683 GBP2023-12-31
1,042,154 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-156,488 GBP2023-12-31
-104,439 GBP2022-12-31
Net Current Assets/Liabilities
1,182,195 GBP2023-12-31
937,715 GBP2022-12-31
Total Assets Less Current Liabilities
1,694,882 GBP2023-12-31
1,429,060 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-24,420 GBP2023-12-31
0 GBP2022-12-31
Net Assets/Liabilities
1,670,462 GBP2023-12-31
1,429,060 GBP2022-12-31
Equity
Called up share capital
8,400 GBP2023-12-31
8,400 GBP2022-12-31
Share premium
29,390 GBP2023-12-31
29,390 GBP2022-12-31
Capital redemption reserve
5,350 GBP2023-12-31
5,350 GBP2022-12-31
Retained earnings (accumulated losses)
1,627,322 GBP2023-12-31
1,385,920 GBP2022-12-31
Equity
1,670,462 GBP2023-12-31
1,429,060 GBP2022-12-31
Average Number of Employees
122023-01-01 ~ 2023-12-31
122022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
58,401 GBP2023-12-31
116,381 GBP2022-12-31
Furniture and fittings
19,154 GBP2023-12-31
63,392 GBP2022-12-31
Motor vehicles
84,588 GBP2023-12-31
49,199 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
162,143 GBP2023-12-31
228,972 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-63,791 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-44,238 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-108,029 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
47,979 GBP2023-12-31
106,787 GBP2022-12-31
Furniture and fittings
13,339 GBP2023-12-31
53,128 GBP2022-12-31
Motor vehicles
28,138 GBP2023-12-31
17,712 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
89,456 GBP2023-12-31
177,627 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,983 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
4,449 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
10,426 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,858 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-63,791 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-44,238 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-108,029 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
10,422 GBP2023-12-31
9,594 GBP2022-12-31
Furniture and fittings
5,815 GBP2023-12-31
10,264 GBP2022-12-31
Motor vehicles
56,450 GBP2023-12-31
31,487 GBP2022-12-31
Investment Property - Fair Value Model
440,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
158,589 GBP2023-12-31
252,780 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
12,227 GBP2023-12-31
15,711 GBP2022-12-31
Other Debtors
Amounts falling due within one year
40,452 GBP2023-12-31
13,206 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
211,268 GBP2023-12-31
281,697 GBP2022-12-31
Trade Creditors/Trade Payables
Current
28,542 GBP2023-12-31
8,677 GBP2022-12-31
Other Taxation & Social Security Payable
Current
25,782 GBP2023-12-31
32,659 GBP2022-12-31
Other Creditors
Current
102,164 GBP2023-12-31
63,103 GBP2022-12-31
Creditors
Current
156,488 GBP2023-12-31
104,439 GBP2022-12-31
Other Creditors
Non-current
24,420 GBP2023-12-31
0 GBP2022-12-31
Equity
Called up share capital
8,400 GBP2023-12-31
8,400 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
25,274 GBP2023-12-31
0 GBP2022-12-31
Between two and five year
35,331 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
60,605 GBP2023-12-31
0 GBP2022-12-31