Average Number of Employees
182024-01-01 ~ 2024-12-31
202023-01-01 ~ 2023-12-31
Property, Plant & Equipment
253,004 GBP2024-12-31
154,899 GBP2023-12-31
Fixed Assets
253,004 GBP2024-12-31
154,899 GBP2023-12-31
Total Inventories
354,843 GBP2024-12-31
648,579 GBP2023-12-31
Debtors
Current
669,943 GBP2024-12-31
988,311 GBP2023-12-31
Current assets - Investments
163,759 GBP2024-12-31
156,765 GBP2023-12-31
Cash at bank and in hand
1,241,716 GBP2024-12-31
813,801 GBP2023-12-31
Current Assets
2,430,261 GBP2024-12-31
2,607,456 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-487,917 GBP2023-12-31
Net Current Assets/Liabilities
1,842,611 GBP2024-12-31
2,119,539 GBP2023-12-31
Total Assets Less Current Liabilities
2,095,615 GBP2024-12-31
2,274,438 GBP2023-12-31
Net Assets/Liabilities
1,859,109 GBP2024-12-31
2,056,152 GBP2023-12-31
Equity
Called up share capital
50,001 GBP2024-12-31
50,001 GBP2023-12-31
Capital redemption reserve
49,999 GBP2024-12-31
49,999 GBP2023-12-31
Retained earnings (accumulated losses)
1,759,109 GBP2024-12-31
1,956,152 GBP2023-12-31
Equity
1,859,109 GBP2024-12-31
2,056,152 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
517,793 GBP2024-12-31
474,501 GBP2023-12-31
Other
192,129 GBP2024-12-31
112,794 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
709,922 GBP2024-12-31
587,295 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
432,396 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
432,396 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
24,522 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
24,522 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
456,918 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
456,918 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
60,875 GBP2024-12-31
42,105 GBP2023-12-31
Other
192,129 GBP2024-12-31
112,794 GBP2023-12-31
Raw materials and consumables
241,218 GBP2024-12-31
373,238 GBP2023-12-31
Finished Goods/Goods for Resale
113,625 GBP2024-12-31
275,341 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
490,076 GBP2024-12-31
519,893 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
60,510 GBP2024-12-31
253,501 GBP2023-12-31
Other Debtors
Current
62,266 GBP2024-12-31
133,380 GBP2023-12-31
Prepayments/Accrued Income
Current
57,091 GBP2024-12-31
81,537 GBP2023-12-31
Trade Creditors/Trade Payables
Current
130,566 GBP2024-12-31
220,465 GBP2023-12-31
Amounts owed to group undertakings
Current
148,044 GBP2024-12-31
5,829 GBP2023-12-31
Taxation/Social Security Payable
Current
19,353 GBP2024-12-31
21,074 GBP2023-12-31
Other Creditors
Current
21,171 GBP2024-12-31
65,890 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
268,516 GBP2024-12-31
174,659 GBP2023-12-31
Creditors
Current
587,650 GBP2024-12-31
487,917 GBP2023-12-31
Net Deferred Tax Liability/Asset
14,005 GBP2024-12-31
2,188 GBP2023-12-31
2,871 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
11,817 GBP2024-01-01 ~ 2024-12-31
-683 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
14,638 GBP2024-12-31
9,924 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
45,001 shares2024-12-31
45,001 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5,000 shares2024-12-31
5,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,000 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,000 GBP2024-12-31