A D L HEALTHCARE LTD. - 2006-06-20
A D L CONSULTING LTD. - 2000-05-08
Average Number of Employees
02022-11-01 ~ 2023-10-31
02021-11-01 ~ 2022-10-31
Turnover/Revenue
21,568,000 GBP2022-11-01 ~ 2023-10-31
26,103,000 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
-16,710,000 GBP2022-11-01 ~ 2023-10-31
-22,891,000 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
4,858,000 GBP2022-11-01 ~ 2023-10-31
3,212,000 GBP2021-11-01 ~ 2022-10-31
Distribution Costs
-731,000 GBP2022-11-01 ~ 2023-10-31
-552,000 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-5,180,000 GBP2022-11-01 ~ 2023-10-31
-3,288,000 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
371,000 GBP2022-11-01 ~ 2023-10-31
-628,000 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
-328,000 GBP2022-11-01 ~ 2023-10-31
-77,000 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
43,000 GBP2022-11-01 ~ 2023-10-31
-705,000 GBP2021-11-01 ~ 2022-10-31
Equity
Retained earnings (accumulated losses)
211,000 GBP2023-10-31
-123,000 GBP2022-10-31
584,000 GBP2021-11-01
Profit/Loss
Retained earnings (accumulated losses)
334,000 GBP2022-11-01 ~ 2023-10-31
-707,000 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
392,000 GBP2023-10-31
738,000 GBP2022-10-31
Total Inventories
1,918,000 GBP2023-10-31
946,000 GBP2022-10-31
Debtors
Current
8,238,000 GBP2023-10-31
5,165,000 GBP2022-10-31
Cash at bank and in hand
37,000 GBP2023-10-31
94,000 GBP2022-10-31
Current Assets
10,193,000 GBP2023-10-31
6,205,000 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-9,834,000 GBP2023-10-31
-6,309,000 GBP2022-10-31
Net Current Assets/Liabilities
359,000 GBP2023-10-31
-104,000 GBP2022-10-31
Total Assets Less Current Liabilities
751,000 GBP2023-10-31
633,000 GBP2022-10-31
Net Assets/Liabilities
261,000 GBP2023-10-31
-73,000 GBP2022-10-31
Equity
Called up share capital
50,000 GBP2023-10-31
50,000 GBP2022-10-31
Equity
261,000 GBP2023-10-31
-73,000 GBP2022-10-31
Wages/Salaries
2,387,000 GBP2022-11-01 ~ 2023-10-31
1,089,000 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
238,000 GBP2022-11-01 ~ 2023-10-31
108,000 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
2,685,000 GBP2022-11-01 ~ 2023-10-31
1,224,000 GBP2021-11-01 ~ 2022-10-31
Director Remuneration
132,000 GBP2022-11-01 ~ 2023-10-31
46,000 GBP2021-11-01 ~ 2022-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-291,000 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
9,000 GBP2022-11-01 ~ 2023-10-31
-134,000 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
121,000 GBP2023-10-31
96,000 GBP2022-10-31
Furniture and fittings
167,000 GBP2023-10-31
164,000 GBP2022-10-31
Computers
623,000 GBP2023-10-31
576,000 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
2,415,000 GBP2023-10-31
2,340,000 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
62,000 GBP2022-10-31
Furniture and fittings
148,000 GBP2022-10-31
Computers
429,000 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,603,000 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
14,000 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings, Owned/Freehold
12,000 GBP2022-11-01 ~ 2023-10-31
Computers, Owned/Freehold
113,000 GBP2022-11-01 ~ 2023-10-31
Owned/Freehold
420,000 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
76,000 GBP2023-10-31
Furniture and fittings
160,000 GBP2023-10-31
Computers
542,000 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,023,000 GBP2023-10-31
Property, Plant & Equipment
Plant and equipment
45,000 GBP2023-10-31
35,000 GBP2022-10-31
Furniture and fittings
7,000 GBP2023-10-31
16,000 GBP2022-10-31
Computers
81,000 GBP2023-10-31
147,000 GBP2022-10-31
Finished Goods/Goods for Resale
1,918,000 GBP2023-10-31
946,000 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
4,614,000 GBP2023-10-31
2,458,000 GBP2022-10-31
Amounts Owed by Group Undertakings
Current
1,950,000 GBP2023-10-31
1,971,000 GBP2022-10-31
Other Debtors
Current
32,000 GBP2023-10-31
65,000 GBP2022-10-31
Prepayments/Accrued Income
Current
1,351,000 GBP2023-10-31
671,000 GBP2022-10-31
Debtors - Deferred Tax Asset
Current
291,000 GBP2023-10-31
Trade Creditors/Trade Payables
Current
5,981,000 GBP2023-10-31
4,673,000 GBP2022-10-31
Taxation/Social Security Payable
Current
188,000 GBP2023-10-31
48,000 GBP2022-10-31
Other Creditors
Current
11,000 GBP2023-10-31
9,000 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
883,000 GBP2023-10-31
747,000 GBP2022-10-31
Creditors
Current
9,834,000 GBP2023-10-31
6,309,000 GBP2022-10-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
291,000 GBP2022-11-01 ~ 2023-10-31
Net Deferred Tax Liability/Asset
291,000 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2023-10-31
50,000 shares2022-10-31
Par Value of Share
Class 1 ordinary share
02022-11-01 ~ 2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
712,000 GBP2023-10-31
513,000 GBP2022-10-31
Between one and five year
2,732,000 GBP2023-10-31
2,480,000 GBP2022-10-31
More than five year
830,000 GBP2023-10-31
678,000 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,274,000 GBP2023-10-31
3,671,000 GBP2022-10-31