Par Value of Share
Class 1 ordinary share
02022-08-01 ~ 2023-07-31
Turnover/Revenue
3,532,580 GBP2022-08-01 ~ 2023-07-31
2,558,591 GBP2021-08-01 ~ 2022-07-31
Cost of Sales
2,403,706 GBP2022-08-01 ~ 2023-07-31
2,093,464 GBP2021-08-01 ~ 2022-07-31
Gross Profit/Loss
1,128,874 GBP2022-08-01 ~ 2023-07-31
465,127 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
597,559 GBP2022-08-01 ~ 2023-07-31
600,005 GBP2021-08-01 ~ 2022-07-31
Operating Profit/Loss
537,854 GBP2022-08-01 ~ 2023-07-31
-134,878 GBP2021-08-01 ~ 2022-07-31
Interest Payable/Similar Charges (Finance Costs)
13,970 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
537,854 GBP2022-08-01 ~ 2023-07-31
-148,848 GBP2021-08-01 ~ 2022-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
47,308 GBP2022-08-01 ~ 2023-07-31
5,408 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
490,546 GBP2022-08-01 ~ 2023-07-31
-154,256 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
490,546 GBP2022-08-01 ~ 2023-07-31
-154,256 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
3,827,951 GBP2023-07-31
3,854,468 GBP2022-07-31
Total Inventories
3,800 GBP2023-07-31
3,220 GBP2022-07-31
Debtors
2,937,763 GBP2023-07-31
2,426,249 GBP2022-07-31
Cash at bank and in hand
44,551 GBP2023-07-31
33,437 GBP2022-07-31
Current Assets
2,986,114 GBP2023-07-31
2,462,906 GBP2022-07-31
Creditors
Current
846,979 GBP2023-07-31
731,871 GBP2022-07-31
Net Current Assets/Liabilities
2,139,135 GBP2023-07-31
1,731,035 GBP2022-07-31
Total Assets Less Current Liabilities
5,967,086 GBP2023-07-31
5,585,503 GBP2022-07-31
Net Assets/Liabilities
5,835,671 GBP2023-07-31
5,495,125 GBP2022-07-31
Equity
Called up share capital
1,000 GBP2023-07-31
1,000 GBP2022-07-31
1,000 GBP2021-07-31
Retained earnings (accumulated losses)
5,834,671 GBP2023-07-31
5,494,125 GBP2022-07-31
5,648,381 GBP2021-07-31
Equity
5,835,671 GBP2023-07-31
5,495,125 GBP2022-07-31
5,649,381 GBP2021-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
490,546 GBP2022-08-01 ~ 2023-07-31
-154,256 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
Retained earnings (accumulated losses)
-150,000 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-150,000 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
1,735,050 GBP2022-08-01 ~ 2023-07-31
1,443,239 GBP2021-08-01 ~ 2022-07-31
Social Security Costs
134,906 GBP2022-08-01 ~ 2023-07-31
99,406 GBP2021-08-01 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,155 GBP2022-08-01 ~ 2023-07-31
22,108 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
1,900,111 GBP2022-08-01 ~ 2023-07-31
1,564,753 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
772022-08-01 ~ 2023-07-31
762021-08-01 ~ 2022-07-31
Director Remuneration
3,500 GBP2022-08-01 ~ 2023-07-31
4,750 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
143,526 GBP2022-08-01 ~ 2023-07-31
131,788 GBP2021-08-01 ~ 2022-07-31
Current Tax for the Period
6,271 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
112,976 GBP2022-08-01 ~ 2023-07-31
-28,281 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,795,286 GBP2023-07-31
3,795,286 GBP2022-07-31
Plant and equipment
238,395 GBP2023-07-31
182,495 GBP2022-07-31
Furniture and fittings
782,464 GBP2023-07-31
721,355 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
4,816,145 GBP2023-07-31
4,699,136 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
498,352 GBP2023-07-31
422,446 GBP2022-07-31
Plant and equipment
98,573 GBP2023-07-31
74,419 GBP2022-07-31
Furniture and fittings
391,269 GBP2023-07-31
347,803 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
988,194 GBP2023-07-31
844,668 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
75,906 GBP2022-08-01 ~ 2023-07-31
Plant and equipment
24,154 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
43,466 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
143,526 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Land and buildings
3,296,934 GBP2023-07-31
3,372,840 GBP2022-07-31
Plant and equipment
139,822 GBP2023-07-31
108,076 GBP2022-07-31
Furniture and fittings
391,195 GBP2023-07-31
373,552 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
10,601 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
4,091 GBP2022-07-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
6,510 GBP2022-07-31
Finished Goods
3,800 GBP2023-07-31
3,220 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
636,508 GBP2023-07-31
280,436 GBP2022-07-31
Amounts Owed by Group Undertakings
Current
1,822,895 GBP2023-07-31
1,938,250 GBP2022-07-31
Other Debtors
Current
38,758 GBP2023-07-31
2,050 GBP2022-07-31
Prepayments/Accrued Income
Current
41,431 GBP2023-07-31
49,926 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
2,937,763 GBP2023-07-31
2,426,249 GBP2022-07-31
Trade Creditors/Trade Payables
Current
75,480 GBP2023-07-31
58,376 GBP2022-07-31
Corporation Tax Payable
Current
6,392 GBP2023-07-31
121 GBP2022-07-31
Other Taxation & Social Security Payable
Current
30,344 GBP2023-07-31
22,968 GBP2022-07-31
Other Creditors
Current
7,916 GBP2023-07-31
6,236 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
332,574 GBP2023-07-31
186,975 GBP2022-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
131,415 GBP2023-07-31
90,378 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2023-07-31
Profit/Loss
Retained earnings (accumulated losses)
490,546 GBP2022-08-01 ~ 2023-07-31