Average Number of Employees
1572024-04-01 ~ 2025-03-31
1492023-04-01 ~ 2024-03-31
Turnover/Revenue
17,837,733 GBP2024-04-01 ~ 2025-03-31
16,789,877 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-12,385,040 GBP2024-04-01 ~ 2025-03-31
-10,786,826 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
5,452,693 GBP2024-04-01 ~ 2025-03-31
6,003,051 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-5,365,197 GBP2024-04-01 ~ 2025-03-31
-5,642,311 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
159,937 GBP2024-04-01 ~ 2025-03-31
939,182 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
10,986 GBP2024-04-01 ~ 2025-03-31
Profit/Loss on Ordinary Activities Before Tax
142,389 GBP2024-04-01 ~ 2025-03-31
811,441 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
9,590 GBP2024-04-01 ~ 2025-03-31
850,006 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
360,753 GBP2025-03-31
74,437 GBP2024-03-31
Property, Plant & Equipment
704,539 GBP2025-03-31
884,230 GBP2024-03-31
Fixed Assets - Investments
44,837 GBP2025-03-31
421,841 GBP2024-03-31
Fixed Assets
1,110,129 GBP2025-03-31
1,380,508 GBP2024-03-31
Debtors
Current
7,721,837 GBP2025-03-31
8,957,838 GBP2024-03-31
Cash at bank and in hand
525,567 GBP2025-03-31
882,562 GBP2024-03-31
Current Assets
8,247,404 GBP2025-03-31
9,840,400 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-2,854,347 GBP2025-03-31
-4,558,036 GBP2024-03-31
Net Current Assets/Liabilities
5,393,057 GBP2025-03-31
5,282,364 GBP2024-03-31
Total Assets Less Current Liabilities
6,503,186 GBP2025-03-31
6,662,872 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-171,883 GBP2024-03-31
Net Assets/Liabilities
6,194,297 GBP2025-03-31
6,184,707 GBP2024-03-31
Equity
Called up share capital
415,000 GBP2025-03-31
415,000 GBP2024-03-31
415,000 GBP2023-04-01
Share premium
400,000 GBP2025-03-31
400,000 GBP2024-03-31
400,000 GBP2023-04-01
Retained earnings (accumulated losses)
5,379,297 GBP2025-03-31
5,369,707 GBP2024-03-31
5,519,701 GBP2023-04-01
Equity
6,194,297 GBP2025-03-31
6,184,707 GBP2024-03-31
6,334,701 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
9,590 GBP2024-04-01 ~ 2025-03-31
850,006 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
9,590 GBP2024-04-01 ~ 2025-03-31
850,006 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
9,590 GBP2024-04-01 ~ 2025-03-31
850,006 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-1,000,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
27,000 GBP2024-04-01 ~ 2025-03-31
33,565 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
10,579,404 GBP2024-04-01 ~ 2025-03-31
9,075,634 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
848,085 GBP2024-04-01 ~ 2025-03-31
688,359 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
12,010,784 GBP2024-04-01 ~ 2025-03-31
10,274,771 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
1,022,591 GBP2024-04-01 ~ 2025-03-31
865,633 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
35,597 GBP2024-04-01 ~ 2025-03-31
202,860 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
1,000,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
189,397 GBP2025-03-31
118,354 GBP2024-03-31
Intangible Assets - Gross Cost
656,834 GBP2025-03-31
209,391 GBP2024-03-31
Goodwill
376,400 GBP2025-03-31
Intangible Assets - Accumulated Amortisation & Impairment
296,081 GBP2025-03-31
134,954 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
161,127 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
125,467 GBP2025-03-31
Intangible Assets
Goodwill
250,933 GBP2025-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,194,942 GBP2025-03-31
1,191,693 GBP2024-03-31
Computers
466,622 GBP2025-03-31
489,320 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,661,564 GBP2025-03-31
1,681,013 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-43,862 GBP2024-04-01 ~ 2025-03-31
Computers
-115,624 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-159,486 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
618,764 GBP2025-03-31
430,221 GBP2024-03-31
Computers
338,261 GBP2025-03-31
366,562 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
957,025 GBP2025-03-31
796,783 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
214,707 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
302,030 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-26,164 GBP2024-04-01 ~ 2025-03-31
Computers
-115,624 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-141,788 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
576,178 GBP2025-03-31
761,472 GBP2024-03-31
Computers
128,361 GBP2025-03-31
122,758 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
307,045 GBP2025-03-31
181,900 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
5,212,812 GBP2025-03-31
6,222,361 GBP2024-03-31
Other Debtors
Current
177,229 GBP2025-03-31
271,148 GBP2024-03-31
Prepayments/Accrued Income
Current
2,024,751 GBP2025-03-31
2,282,429 GBP2024-03-31
Cash and Cash Equivalents
525,567 GBP2025-03-31
882,562 GBP2024-03-31
Bank Borrowings
Current
137,499 GBP2025-03-31
279,446 GBP2024-03-31
Trade Creditors/Trade Payables
Current
515,637 GBP2025-03-31
473,528 GBP2024-03-31
Amounts owed to group undertakings
Current
383,503 GBP2025-03-31
Corporation Tax Payable
Current
51,850 GBP2025-03-31
Taxation/Social Security Payable
Current
285,237 GBP2025-03-31
1,456,863 GBP2024-03-31
Other Creditors
Current
80,720 GBP2025-03-31
831,455 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,399,901 GBP2025-03-31
1,516,744 GBP2024-03-31
Creditors
Current
2,854,347 GBP2025-03-31
4,558,036 GBP2024-03-31
Bank Borrowings
Non-current
34,385 GBP2025-03-31
171,883 GBP2024-03-31
Creditors
Non-current
34,385 GBP2025-03-31
171,883 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
137,499 GBP2025-03-31
279,446 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
137,499 GBP2025-03-31
279,446 GBP2024-03-31
Bank Borrowings
Non-current, Between one and two years
171,883 GBP2024-03-31
Total Borrowings
171,884 GBP2025-03-31
451,329 GBP2024-03-31
Net Deferred Tax Liability/Asset
-61,339 GBP2025-03-31
-61,611 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
272 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
415,000 shares2025-03-31
415,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
73,526 GBP2025-03-31
114,784 GBP2024-03-31
Between one and five year
29,400 GBP2025-03-31
78,596 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
102,926 GBP2025-03-31
193,380 GBP2024-03-31