28290 - Manufacture Of Other General-purpose Machinery N.e.c.
Average Number of Employees
132024-01-01 ~ 2024-12-31
152023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,040,923 GBP2024-12-31
2,197,127 GBP2023-12-31
Fixed Assets
2,040,923 GBP2024-12-31
2,197,127 GBP2023-12-31
Total Inventories
549,854 GBP2024-12-31
382,228 GBP2023-12-31
Debtors
Current
294,722 GBP2024-12-31
316,076 GBP2023-12-31
Cash at bank and in hand
15,714 GBP2024-12-31
35,317 GBP2023-12-31
Current Assets
860,290 GBP2024-12-31
733,621 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,533,395 GBP2024-12-31
-3,299,534 GBP2023-12-31
Net Current Assets/Liabilities
-3,673,105 GBP2024-12-31
-2,565,913 GBP2023-12-31
Total Assets Less Current Liabilities
-1,632,182 GBP2024-12-31
-368,786 GBP2023-12-31
Net Assets/Liabilities
-2,056,434 GBP2024-12-31
-796,755 GBP2023-12-31
Equity
Called up share capital
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Retained earnings (accumulated losses)
-2,106,434 GBP2024-12-31
-846,755 GBP2023-12-31
Equity
-2,056,434 GBP2024-12-31
-796,755 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102024-01-01 ~ 2024-12-31
Motor vehicles
252024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,151,116 GBP2024-12-31
4,887,020 GBP2023-12-31
Motor vehicles
56,035 GBP2024-12-31
4,485 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,368,857 GBP2024-12-31
5,053,211 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-188,365 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-188,365 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,805,531 GBP2023-12-31
Motor vehicles
2,056 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,856,084 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
387,353 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
425,682 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-42,487 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-42,487 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,239,052 GBP2024-12-31
Motor vehicles
30,073 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,327,934 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
1,912,064 GBP2024-12-31
2,081,489 GBP2023-12-31
Motor vehicles
25,962 GBP2024-12-31
2,429 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
113,223 GBP2024-12-31
75,135 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
105,413 GBP2023-12-31
Other Debtors
Current
42,761 GBP2024-12-31
55,243 GBP2023-12-31
Prepayments/Accrued Income
Current
138,738 GBP2024-12-31
80,285 GBP2023-12-31
Trade Creditors/Trade Payables
Current
610,266 GBP2024-12-31
353,476 GBP2023-12-31
Amounts owed to group undertakings
Current
3,830,612 GBP2024-12-31
2,890,237 GBP2023-12-31
Taxation/Social Security Payable
Current
4,452 GBP2024-12-31
22,948 GBP2023-12-31
Other Creditors
Current
6,599 GBP2024-12-31
3,245 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
81,466 GBP2024-12-31
29,628 GBP2023-12-31
Creditors
Current
4,533,395 GBP2024-12-31
3,299,534 GBP2023-12-31