Intangible Assets
4,500 GBP2024-01-31
9,000 GBP2023-01-31
Property, Plant & Equipment
254,138 GBP2024-01-31
107,960 GBP2023-01-31
Fixed Assets
258,638 GBP2024-01-31
116,960 GBP2023-01-31
Debtors
385,850 GBP2024-01-31
533,873 GBP2023-01-31
Cash at bank and in hand
41,014 GBP2024-01-31
12,953 GBP2023-01-31
Current Assets
426,864 GBP2024-01-31
546,826 GBP2023-01-31
Creditors
-219,471 GBP2024-01-31
-221,429 GBP2023-01-31
Net Current Assets/Liabilities
207,393 GBP2024-01-31
325,397 GBP2023-01-31
Total Assets Less Current Liabilities
466,031 GBP2024-01-31
442,357 GBP2023-01-31
Net Assets/Liabilities
205,069 GBP2024-01-31
177,683 GBP2023-01-31
Equity
Called up share capital
2 GBP2024-01-31
2 GBP2023-01-31
Retained earnings (accumulated losses)
205,067 GBP2024-01-31
177,681 GBP2023-01-31
Average Number of Employees
22023-02-01 ~ 2024-01-31
22022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Net goodwill
45,000 GBP2024-01-31
45,000 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
40,500 GBP2024-01-31
36,000 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
4,500 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Net goodwill
4,500 GBP2024-01-31
9,000 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
325,804 GBP2024-01-31
133,010 GBP2023-01-31
Computers
2,102 GBP2024-01-31
2,102 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
327,906 GBP2024-01-31
135,112 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
71,666 GBP2024-01-31
25,176 GBP2023-01-31
Computers
2,102 GBP2024-01-31
1,976 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
73,768 GBP2024-01-31
27,152 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
46,490 GBP2023-02-01 ~ 2024-01-31
Computers
126 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
46,616 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Plant and equipment
254,138 GBP2024-01-31
107,834 GBP2023-01-31
Computers
126 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
164,247 GBP2024-01-31
115,611 GBP2023-01-31
Other Debtors
Current
22,548 GBP2024-01-31
63,935 GBP2023-01-31
Amount of value-added tax that is recoverable
Current
39,904 GBP2024-01-31
45,170 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
57,925 GBP2024-01-31
42,135 GBP2023-01-31
Trade Creditors/Trade Payables
Current
50,349 GBP2024-01-31
43,742 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
99,783 GBP2024-01-31
99,783 GBP2023-01-31
Corporation Tax Payable
Current
9,843 GBP2023-01-31
Other Taxation & Social Security Payable
Current
4,563 GBP2024-01-31
8,571 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
4,260 GBP2024-01-31
3,764 GBP2023-01-31
Amounts owed to directors
Current
2,591 GBP2024-01-31
13,591 GBP2023-01-31
Creditors
Current
219,471 GBP2024-01-31
221,429 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
174,209 GBP2024-01-31
78,138 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
86,753 GBP2024-01-31
186,536 GBP2023-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
75,867 GBP2024-01-31
48,959 GBP2023-01-31
Between one and five year
228,129 GBP2024-01-31
102,706 GBP2023-01-31
Minimum gross finance lease payments owing
303,996 GBP2024-01-31
151,665 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
232,134 GBP2024-01-31
120,273 GBP2023-01-31