Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
6,544,974 GBP2024-01-01 ~ 2024-12-31
5,932,464 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
3,802,888 GBP2024-01-01 ~ 2024-12-31
3,576,422 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,742,086 GBP2024-01-01 ~ 2024-12-31
2,356,042 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
853,854 GBP2024-01-01 ~ 2024-12-31
760,472 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,933,562 GBP2024-01-01 ~ 2024-12-31
1,595,570 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
26,786 GBP2024-01-01 ~ 2024-12-31
18,599 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
467,579 GBP2024-01-01 ~ 2024-12-31
495,757 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,492,769 GBP2024-01-01 ~ 2024-12-31
1,118,412 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
385,856 GBP2024-01-01 ~ 2024-12-31
350,512 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,106,913 GBP2024-01-01 ~ 2024-12-31
767,900 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,106,913 GBP2024-01-01 ~ 2024-12-31
767,900 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
6,256,846 GBP2024-12-31
6,371,614 GBP2023-12-31
Fixed Assets
6,256,846 GBP2024-12-31
6,371,614 GBP2023-12-31
Debtors
3,336,613 GBP2024-12-31
4,630,552 GBP2023-12-31
Cash at bank and in hand
507,669 GBP2024-12-31
282,533 GBP2023-12-31
Current Assets
3,844,282 GBP2024-12-31
4,913,085 GBP2023-12-31
Creditors
Current
934,315 GBP2024-12-31
1,685,465 GBP2023-12-31
Net Current Assets/Liabilities
2,909,967 GBP2024-12-31
3,227,620 GBP2023-12-31
Total Assets Less Current Liabilities
9,166,813 GBP2024-12-31
9,599,234 GBP2023-12-31
Creditors
Non-current
-6,220,695 GBP2024-12-31
-6,772,454 GBP2023-12-31
Net Assets/Liabilities
2,626,744 GBP2024-12-31
2,519,831 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
2,625,744 GBP2024-12-31
2,518,831 GBP2023-12-31
2,450,931 GBP2022-12-31
Equity
2,626,744 GBP2024-12-31
2,519,831 GBP2023-12-31
2,451,931 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2024-01-01 ~ 2024-12-31
-700,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,000,000 GBP2024-01-01 ~ 2024-12-31
-700,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,106,913 GBP2024-01-01 ~ 2024-12-31
767,900 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,981,343 GBP2024-01-01 ~ 2024-12-31
2,604,612 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
219,591 GBP2024-01-01 ~ 2024-12-31
185,619 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
103,278 GBP2024-01-01 ~ 2024-12-31
86,855 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,304,212 GBP2024-01-01 ~ 2024-12-31
2,877,086 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1562024-01-01 ~ 2024-12-31
1462023-01-01 ~ 2023-12-31
Director Remuneration
56,428 GBP2024-01-01 ~ 2024-12-31
37,492 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
114,768 GBP2024-01-01 ~ 2024-12-31
115,802 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
7,080 GBP2024-01-01 ~ 2024-12-31
4,810 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
373,431 GBP2024-01-01 ~ 2024-12-31
281,894 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
373,192 GBP2024-01-01 ~ 2024-12-31
263,051 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
20,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
20,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
7,818,949 GBP2023-12-31
Plant and equipment
35,138 GBP2023-12-31
Furniture and fittings
265,736 GBP2023-12-31
Motor vehicles
26,262 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
8,146,085 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,578,522 GBP2024-12-31
1,467,871 GBP2023-12-31
Plant and equipment
34,277 GBP2024-12-31
34,062 GBP2023-12-31
Furniture and fittings
250,325 GBP2024-12-31
246,472 GBP2023-12-31
Motor vehicles
26,115 GBP2024-12-31
26,066 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,889,239 GBP2024-12-31
1,774,471 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
110,651 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
215 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,853 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
49 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
114,768 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
6,240,427 GBP2024-12-31
6,351,078 GBP2023-12-31
Plant and equipment
861 GBP2024-12-31
1,076 GBP2023-12-31
Furniture and fittings
15,411 GBP2024-12-31
19,264 GBP2023-12-31
Motor vehicles
147 GBP2024-12-31
196 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
193,712 GBP2024-12-31
226,621 GBP2023-12-31
Other Debtors
Current
3,142,901 GBP2024-12-31
4,403,931 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
3,336,613 GBP2024-12-31
Amounts falling due within one year, Current
4,630,552 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
216,738 GBP2024-12-31
1,013,334 GBP2023-12-31
Trade Creditors/Trade Payables
Current
90,171 GBP2024-12-31
94,837 GBP2023-12-31
Corporation Tax Payable
Current
163,240 GBP2024-12-31
125,924 GBP2023-12-31
Other Taxation & Social Security Payable
Current
52,820 GBP2024-12-31
48,518 GBP2023-12-31
Other Creditors
Current
256,933 GBP2024-12-31
285,138 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
154,413 GBP2024-12-31
117,714 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
6,220,695 GBP2024-12-31
6,772,454 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
216,738 GBP2024-12-31
Between two and five year, Non-current
5,979,881 GBP2024-12-31
Non-current, Between two and five year
6,536,055 GBP2023-12-31
Secured
6,437,433 GBP2024-12-31
7,785,788 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
320,559 GBP2024-12-31
318,493 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
319,374 GBP2024-12-31
306,949 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31