Cost of Sales
-7,522,069 GBP2022-12-01 ~ 2023-11-30
-12,566,597 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-962,150 GBP2022-12-01 ~ 2023-11-30
-935,406 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
144,045 GBP2022-12-01 ~ 2023-11-30
42,539 GBP2021-12-01 ~ 2022-11-30
Interest Payable/Similar Charges (Finance Costs)
0 GBP2022-12-01 ~ 2023-11-30
-23,629 GBP2021-12-01 ~ 2022-11-30
23,629 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
707,673 GBP2022-12-01 ~ 2023-11-30
1,472,067 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
531,826 GBP2022-12-01 ~ 2023-11-30
1,284,421 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
531,826 GBP2022-12-01 ~ 2023-11-30
1,284,421 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
148,503 GBP2023-11-30
147,777 GBP2022-11-30
Debtors
9,769,907 GBP2023-11-30
10,070,994 GBP2022-11-30
Cash at bank and in hand
4,588,774 GBP2023-11-30
5,858,522 GBP2022-11-30
Current Assets
14,550,631 GBP2023-11-30
16,045,781 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-1,285,455 GBP2023-11-30
-3,218,992 GBP2022-11-30
Net Current Assets/Liabilities
13,265,176 GBP2023-11-30
12,826,789 GBP2022-11-30
Total Assets Less Current Liabilities
13,413,679 GBP2023-11-30
12,974,566 GBP2022-11-30
Net Assets/Liabilities
13,377,519 GBP2023-11-30
12,938,693 GBP2022-11-30
Equity
Called up share capital
106 GBP2023-11-30
106 GBP2022-11-30
106 GBP2021-11-30
Retained earnings (accumulated losses)
13,377,413 GBP2023-11-30
12,938,587 GBP2022-11-30
11,834,166 GBP2021-11-30
Equity
13,377,519 GBP2023-11-30
12,938,693 GBP2022-11-30
Profit/Loss
Retained earnings (accumulated losses)
531,826 GBP2022-12-01 ~ 2023-11-30
1,284,421 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
Retained earnings (accumulated losses)
-180,000 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
-93,000 GBP2022-12-01 ~ 2023-11-30
Audit Fees/Expenses
11,000 GBP2022-12-01 ~ 2023-11-30
11,000 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
162022-12-01 ~ 2023-11-30
142021-12-01 ~ 2022-11-30
Wages/Salaries
452,306 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
17,538 GBP2022-12-01 ~ 2023-11-30
40,060 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
509,568 GBP2022-12-01 ~ 2023-11-30
442,756 GBP2021-12-01 ~ 2022-11-30
Director Remuneration
54,000 GBP2022-12-01 ~ 2023-11-30
54,000 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
287 GBP2022-12-01 ~ 2023-11-30
971 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
61,219 GBP2023-11-30
61,219 GBP2022-11-30
Plant and equipment
188,471 GBP2023-11-30
188,471 GBP2022-11-30
Furniture and fittings
68,447 GBP2023-11-30
68,447 GBP2022-11-30
Computers
84,384 GBP2023-11-30
81,420 GBP2022-11-30
Motor vehicles
176,978 GBP2023-11-30
138,428 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
579,499 GBP2023-11-30
537,985 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
61,219 GBP2023-11-30
61,219 GBP2022-11-30
Plant and equipment
152,582 GBP2023-11-30
140,619 GBP2022-11-30
Furniture and fittings
50,503 GBP2023-11-30
46,017 GBP2022-11-30
Computers
66,134 GBP2023-11-30
60,531 GBP2022-11-30
Motor vehicles
100,558 GBP2023-11-30
81,822 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
430,996 GBP2023-11-30
390,208 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2022-12-01 ~ 2023-11-30
Plant and equipment
11,963 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
4,486 GBP2022-12-01 ~ 2023-11-30
Computers
5,603 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
18,736 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
40,788 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2023-11-30
0 GBP2022-11-30
Plant and equipment
35,889 GBP2023-11-30
47,852 GBP2022-11-30
Furniture and fittings
17,944 GBP2023-11-30
22,430 GBP2022-11-30
Computers
18,250 GBP2023-11-30
20,889 GBP2022-11-30
Motor vehicles
76,420 GBP2023-11-30
56,606 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
179,112 GBP2023-11-30
684,349 GBP2022-11-30
Amount of corporation tax that is recoverable
Current
406,499 GBP2023-11-30
399,081 GBP2022-11-30
Other Debtors
Current
7,090,664 GBP2023-11-30
6,897,675 GBP2022-11-30
Prepayments/Accrued Income
Current
45,730 GBP2023-11-30
41,207 GBP2022-11-30
Debtors
Current, Amounts falling due within one year
9,769,907 GBP2023-11-30
10,070,994 GBP2022-11-30
Trade Creditors/Trade Payables
Current
958,284 GBP2023-11-30
1,720,178 GBP2022-11-30
Corporation Tax Payable
Current
53,689 GBP2023-11-30
500,803 GBP2022-11-30
Other Taxation & Social Security Payable
Current
26,457 GBP2023-11-30
74,402 GBP2022-11-30
Other Creditors
Current
22,139 GBP2023-11-30
32,455 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
224,886 GBP2023-11-30
337,279 GBP2022-11-30
Creditors
Current
1,285,455 GBP2023-11-30
3,218,992 GBP2022-11-30
Equity
Called up share capital
106 GBP2023-11-30
106 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2023-11-30
24,375 GBP2022-11-30