Property, Plant & Equipment
576,290 GBP2023-12-31
582,847 GBP2022-12-31
Fixed Assets
576,290 GBP2023-12-31
582,847 GBP2022-12-31
Debtors
91,306 GBP2023-12-31
97,915 GBP2022-12-31
Cash at bank and in hand
380,424 GBP2023-12-31
247,382 GBP2022-12-31
Current Assets
471,730 GBP2023-12-31
345,297 GBP2022-12-31
Creditors
-114,104 GBP2023-12-31
-147,277 GBP2022-12-31
Net Current Assets/Liabilities
357,626 GBP2023-12-31
198,020 GBP2022-12-31
Total Assets Less Current Liabilities
933,916 GBP2023-12-31
780,867 GBP2022-12-31
Net Assets/Liabilities
782,209 GBP2023-12-31
623,577 GBP2022-12-31
Equity
Called up share capital
4,400 GBP2023-12-31
4,400 GBP2022-12-31
4,400 GBP2021-12-31
Capital redemption reserve
5,700 GBP2023-12-31
5,700 GBP2022-12-31
5,700 GBP2021-12-31
Retained earnings (accumulated losses)
772,109 GBP2023-12-31
613,477 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
200,157 GBP2023-01-01 ~ 2023-12-31
373,656 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
42023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
510,120 GBP2023-12-31
510,120 GBP2022-12-31
Motor vehicles
72,250 GBP2023-12-31
72,250 GBP2022-12-31
Furniture and fittings
43,553 GBP2023-12-31
43,553 GBP2022-12-31
Computers
20,029 GBP2023-12-31
20,029 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
645,952 GBP2023-12-31
645,952 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
9,656 GBP2023-12-31
4,292 GBP2022-12-31
Furniture and fittings
43,129 GBP2023-12-31
42,987 GBP2022-12-31
Computers
16,877 GBP2023-12-31
15,826 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
69,662 GBP2023-12-31
63,105 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
5,364 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
142 GBP2023-01-01 ~ 2023-12-31
Computers
1,051 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,557 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
510,120 GBP2023-12-31
510,120 GBP2022-12-31
Motor vehicles
62,594 GBP2023-12-31
67,958 GBP2022-12-31
Furniture and fittings
424 GBP2023-12-31
566 GBP2022-12-31
Computers
3,152 GBP2023-12-31
4,203 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
-1,946 GBP2023-12-31
12,809 GBP2022-12-31
Prepayments/Accrued Income
Current
8,688 GBP2023-12-31
8,742 GBP2022-12-31
Other Debtors
Current
8,500 GBP2023-12-31
9,304 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
5,000 GBP2023-12-31
5,196 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
71,064 GBP2023-12-31
61,864 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
2,417 GBP2023-12-31
1,910 GBP2022-12-31
Trade Creditors/Trade Payables
Current
6,343 GBP2023-12-31
4,382 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
4,366 GBP2023-12-31
5,989 GBP2022-12-31
Corporation Tax Payable
Current
63,029 GBP2023-12-31
84,079 GBP2022-12-31
Other Taxation & Social Security Payable
Current
2,009 GBP2023-12-31
733 GBP2022-12-31
Other Creditors
Current
25,353 GBP2023-12-31
22,607 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
9,607 GBP2023-12-31
9,207 GBP2022-12-31
Amounts owed to directors
Current
120 GBP2023-12-31
18,370 GBP2022-12-31
Creditors
Current
114,104 GBP2023-12-31
147,277 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
16,293 GBP2023-12-31
18,710 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
127,510 GBP2023-12-31
130,454 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
2,417 GBP2023-12-31
1,910 GBP2022-12-31
Between one and five year
16,293 GBP2023-12-31
18,710 GBP2022-12-31
Minimum gross finance lease payments owing
18,710 GBP2023-12-31
20,620 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
18,710 GBP2023-12-31
20,620 GBP2022-12-31