Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
12,133,847 GBP2023-05-01 ~ 2024-04-30
13,023,559 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
11,572,038 GBP2023-05-01 ~ 2024-04-30
12,430,459 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
561,809 GBP2023-05-01 ~ 2024-04-30
593,100 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
582,724 GBP2023-05-01 ~ 2024-04-30
784,808 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
258,391 GBP2023-05-01 ~ 2024-04-30
-108,453 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
3,009 GBP2023-05-01 ~ 2024-04-30
1,576 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
2,798 GBP2023-05-01 ~ 2024-04-30
2,970 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
258,602 GBP2023-05-01 ~ 2024-04-30
-109,847 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
68,537 GBP2023-05-01 ~ 2024-04-30
-110,627 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
190,065 GBP2023-05-01 ~ 2024-04-30
780 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
190,065 GBP2023-05-01 ~ 2024-04-30
780 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
141,905 GBP2024-04-30
99,502 GBP2023-04-30
Fixed Assets
141,905 GBP2024-04-30
99,502 GBP2023-04-30
Total Inventories
3,315 GBP2023-04-30
Debtors
1,969,587 GBP2024-04-30
1,253,792 GBP2023-04-30
Cash at bank and in hand
442,952 GBP2024-04-30
282,744 GBP2023-04-30
Current Assets
2,412,539 GBP2024-04-30
1,539,851 GBP2023-04-30
Creditors
Current
1,403,417 GBP2024-04-30
696,092 GBP2023-04-30
Net Current Assets/Liabilities
1,009,122 GBP2024-04-30
843,759 GBP2023-04-30
Total Assets Less Current Liabilities
1,151,027 GBP2024-04-30
943,261 GBP2023-04-30
Creditors
Non-current
35,901 GBP2024-04-30
Net Assets/Liabilities
1,115,126 GBP2024-04-30
943,261 GBP2023-04-30
Equity
Called up share capital
1,000 GBP2024-04-30
1,000 GBP2023-04-30
1,000 GBP2022-04-30
Retained earnings (accumulated losses)
1,114,126 GBP2024-04-30
942,261 GBP2023-04-30
959,681 GBP2022-04-30
Equity
1,115,126 GBP2024-04-30
943,261 GBP2023-04-30
960,681 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-18,200 GBP2023-05-01 ~ 2024-04-30
-18,200 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-18,200 GBP2023-05-01 ~ 2024-04-30
-18,200 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
190,065 GBP2023-05-01 ~ 2024-04-30
780 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
2,145,350 GBP2023-05-01 ~ 2024-04-30
1,620,137 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
208,014 GBP2023-05-01 ~ 2024-04-30
170,325 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
42,677 GBP2023-05-01 ~ 2024-04-30
35,523 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
2,396,041 GBP2023-05-01 ~ 2024-04-30
1,825,985 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
702023-05-01 ~ 2024-04-30
512022-05-01 ~ 2023-04-30
Director Remuneration
74,360 GBP2023-05-01 ~ 2024-04-30
119,697 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
36,325 GBP2023-05-01 ~ 2024-04-30
88,395 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
9,040 GBP2023-05-01 ~ 2024-04-30
8,110 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
64,651 GBP2023-05-01 ~ 2024-04-30
-27,462 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Net goodwill
10,000 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
10,000 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
38,268 GBP2024-04-30
47,559 GBP2023-04-30
Furniture and fittings
56,383 GBP2024-04-30
56,532 GBP2023-04-30
Motor vehicles
491,657 GBP2024-04-30
510,439 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
597,283 GBP2024-04-30
633,505 GBP2023-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-9,291 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
-865 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-128,409 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-146,565 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
36,274 GBP2024-04-30
42,401 GBP2023-04-30
Furniture and fittings
52,609 GBP2024-04-30
50,548 GBP2023-04-30
Motor vehicles
359,235 GBP2024-04-30
427,989 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
455,378 GBP2024-04-30
534,003 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,164 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
2,925 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
50,237 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
58,521 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-9,291 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
-864 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-118,991 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-137,146 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Plant and equipment
1,994 GBP2024-04-30
5,158 GBP2023-04-30
Furniture and fittings
3,774 GBP2024-04-30
5,984 GBP2023-04-30
Motor vehicles
132,422 GBP2024-04-30
82,450 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
22,196 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
47,992 GBP2024-04-30
15,196 GBP2023-04-30
Merchandise
3,315 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
1,655,957 GBP2024-04-30
866,799 GBP2023-04-30
Other Debtors
Current
41,959 GBP2024-04-30
39,147 GBP2023-04-30
Debtors - Deferred Tax Asset
Current
32,353 GBP2024-04-30
100,890 GBP2023-04-30
Prepayments/Accrued Income
Current
188,983 GBP2024-04-30
171,204 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
1,969,587 GBP2024-04-30
1,253,792 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
11,337 GBP2024-04-30
6,546 GBP2023-04-30
Trade Creditors/Trade Payables
Current
641,801 GBP2024-04-30
506,998 GBP2023-04-30
Other Taxation & Social Security Payable
Current
39,974 GBP2024-04-30
16,732 GBP2023-04-30
Other Creditors
Current
3,055 GBP2024-04-30
3,340 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
374,601 GBP2024-04-30
50,831 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
35,901 GBP2024-04-30
Between one and five year, hire purchase agreements
35,901 GBP2024-04-30
hire purchase agreements
47,238 GBP2024-04-30
6,546 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
378,614 GBP2024-04-30
235,215 GBP2023-04-30
Between one and five year
369,826 GBP2024-04-30
468,820 GBP2023-04-30
All periods
748,440 GBP2024-04-30
704,035 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-32,353 GBP2024-04-30
-100,890 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
190,065 GBP2023-05-01 ~ 2024-04-30