72190 - Other Research And Experimental Development On Natural Sciences And Engineering
28290 - Manufacture Of Other General-purpose Machinery N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
1,549,082 GBP2024-12-31
1,529,325 GBP2023-12-31
Fixed Assets
1,549,082 GBP2024-12-31
1,529,325 GBP2023-12-31
Total Inventories
301,166 GBP2024-12-31
276,228 GBP2023-12-31
Debtors
821,603 GBP2024-12-31
743,493 GBP2023-12-31
Cash at bank and in hand
3,636,733 GBP2024-12-31
3,247,883 GBP2023-12-31
Current Assets
4,759,502 GBP2024-12-31
4,267,604 GBP2023-12-31
Creditors
Current
916,435 GBP2024-12-31
537,468 GBP2023-12-31
Net Current Assets/Liabilities
3,843,067 GBP2024-12-31
3,730,136 GBP2023-12-31
Total Assets Less Current Liabilities
5,392,149 GBP2024-12-31
5,259,461 GBP2023-12-31
Net Assets/Liabilities
5,360,332 GBP2024-12-31
5,228,998 GBP2023-12-31
Equity
Called up share capital
632,000 GBP2024-12-31
632,000 GBP2023-12-31
Capital redemption reserve
471,461 GBP2024-12-31
471,461 GBP2023-12-31
Retained earnings (accumulated losses)
4,256,871 GBP2024-12-31
4,125,537 GBP2023-12-31
Equity
5,360,332 GBP2024-12-31
5,228,998 GBP2023-12-31
Average Number of Employees
142024-01-01 ~ 2024-12-31
162023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
1 GBP2023-12-31
Other than goodwill
267,000 GBP2023-12-31
Intangible Assets - Gross Cost
267,001 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1 GBP2023-12-31
Other than goodwill
267,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
267,001 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,709,295 GBP2024-12-31
1,659,210 GBP2023-12-31
Plant and equipment
456,828 GBP2024-12-31
455,828 GBP2023-12-31
Furniture and fittings
214,666 GBP2024-12-31
211,754 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
320,175 GBP2024-12-31
285,988 GBP2023-12-31
Plant and equipment
431,738 GBP2024-12-31
426,986 GBP2023-12-31
Furniture and fittings
197,305 GBP2024-12-31
182,253 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
34,187 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
4,752 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
15,052 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
1,389,120 GBP2024-12-31
1,373,222 GBP2023-12-31
Plant and equipment
25,090 GBP2024-12-31
28,842 GBP2023-12-31
Furniture and fittings
17,361 GBP2024-12-31
29,501 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
244,584 GBP2024-12-31
250,981 GBP2023-12-31
Computers
36,658 GBP2024-12-31
36,658 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,662,031 GBP2024-12-31
2,614,431 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-90,397 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-90,397 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
130,050 GBP2024-12-31
159,818 GBP2023-12-31
Computers
33,681 GBP2024-12-31
30,061 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,112,949 GBP2024-12-31
1,085,106 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
22,963 GBP2024-01-01 ~ 2024-12-31
Computers
3,620 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
80,574 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-52,731 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-52,731 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
114,534 GBP2024-12-31
91,163 GBP2023-12-31
Computers
2,977 GBP2024-12-31
6,597 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
556,399 GBP2024-12-31
405,060 GBP2023-12-31
Other Debtors
Current
227,228 GBP2024-12-31
272,978 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
7,076 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
18,997 GBP2024-12-31
38,558 GBP2023-12-31
Prepayments/Accrued Income
Current
18,979 GBP2024-12-31
19,821 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
821,603 GBP2024-12-31
743,493 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
61,050 GBP2023-12-31
Trade Creditors/Trade Payables
Current
616,124 GBP2024-12-31
195,700 GBP2023-12-31
Corporation Tax Payable
Current
64,276 GBP2024-12-31
37,075 GBP2023-12-31
Other Taxation & Social Security Payable
Current
37,365 GBP2024-12-31
38,947 GBP2023-12-31
Other Creditors
Current
6,403 GBP2024-12-31
6,879 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
8,550 GBP2024-12-31
14,100 GBP2023-12-31