Property, Plant & Equipment
1,265,650 GBP2023-12-28
1,041,774 GBP2022-12-28
Fixed Assets
1,265,650 GBP2023-12-28
1,041,774 GBP2022-12-28
Total Inventories
2,837 GBP2023-12-28
2,923 GBP2022-12-28
Debtors
68,687 GBP2023-12-28
492,379 GBP2022-12-28
Cash at bank and in hand
81,742 GBP2023-12-28
214,159 GBP2022-12-28
Current Assets
153,266 GBP2023-12-28
709,461 GBP2022-12-28
Creditors
-422,709 GBP2023-12-28
-550,819 GBP2022-12-28
Net Current Assets/Liabilities
-269,443 GBP2023-12-28
158,642 GBP2022-12-28
Total Assets Less Current Liabilities
996,207 GBP2023-12-28
1,200,416 GBP2022-12-28
Net Assets/Liabilities
961,490 GBP2023-12-28
880,099 GBP2022-12-28
Equity
Called up share capital
100 GBP2023-12-28
100 GBP2022-12-28
Revaluation reserve
645,242 GBP2023-12-28
645,242 GBP2022-12-28
Retained earnings (accumulated losses)
316,148 GBP2023-12-28
234,757 GBP2022-12-28
Average number of employees in administration and support functions
372022-12-29 ~ 2023-12-28
362021-12-29 ~ 2022-12-28
Average Number of Employees
372022-12-29 ~ 2023-12-28
362021-12-29 ~ 2022-12-28
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,179,730 GBP2023-12-28
1,179,730 GBP2022-12-28
Plant and equipment
132,324 GBP2023-12-28
123,974 GBP2022-12-28
Motor vehicles
9,995 GBP2023-12-28
9,995 GBP2022-12-28
Furniture and fittings
179,805 GBP2023-12-28
147,336 GBP2022-12-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
207,700 GBP2022-12-28
Plant and equipment
122,112 GBP2023-12-28
119,509 GBP2022-12-28
Motor vehicles
7,625 GBP2023-12-28
6,834 GBP2022-12-28
Furniture and fittings
106,467 GBP2023-12-28
85,218 GBP2022-12-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
-207,700 GBP2022-12-29 ~ 2023-12-28
Plant and equipment
2,603 GBP2022-12-29 ~ 2023-12-28
Motor vehicles
791 GBP2022-12-29 ~ 2023-12-28
Furniture and fittings
21,249 GBP2022-12-29 ~ 2023-12-28
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,179,730 GBP2023-12-28
972,030 GBP2022-12-28
Plant and equipment
10,212 GBP2023-12-28
4,465 GBP2022-12-28
Motor vehicles
2,370 GBP2023-12-28
3,161 GBP2022-12-28
Furniture and fittings
73,338 GBP2023-12-28
62,118 GBP2022-12-28
Property, Plant & Equipment - Gross Cost
Computers
6,236 GBP2023-12-28
6,236 GBP2022-12-28
Property, Plant & Equipment - Gross Cost
1,508,090 GBP2023-12-28
1,467,271 GBP2022-12-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
6,236 GBP2023-12-28
6,236 GBP2022-12-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
242,440 GBP2023-12-28
425,497 GBP2022-12-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
-183,057 GBP2022-12-29 ~ 2023-12-28
Raw Materials
2,837 GBP2023-12-28
2,923 GBP2022-12-28
Prepayments/Accrued Income
Current
1,653 GBP2023-12-28
4,497 GBP2022-12-28
Other Debtors
Current
49,760 GBP2023-12-28
487,882 GBP2022-12-28
Amounts owed by directors
Current
17,274 GBP2023-12-28
Finance Lease Liabilities - Total Present Value
Current
478 GBP2022-12-28
Trade Creditors/Trade Payables
Current
36,388 GBP2023-12-28
67,226 GBP2022-12-28
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-12-28
32,194 GBP2022-12-28
Corporation Tax Payable
Current
32,027 GBP2023-12-28
30,145 GBP2022-12-28
Other Taxation & Social Security Payable
Current
8,755 GBP2023-12-28
8,244 GBP2022-12-28
Amount of value-added tax that is payable
Current
17,849 GBP2023-12-28
22,806 GBP2022-12-28
Other Creditors
Current
310,730 GBP2023-12-28
311,113 GBP2022-12-28
Accrued Liabilities/Deferred Income
Current
1,533 GBP2023-12-28
5,775 GBP2022-12-28
Amounts owed to directors
Current
69,227 GBP2022-12-28
Creditors
Current
422,709 GBP2023-12-28
550,819 GBP2022-12-28
Bank Borrowings/Overdrafts
Non-current
14,167 GBP2023-12-28
304,248 GBP2022-12-28
Minimum gross finance lease payments owing
Amounts falling due within one year
478 GBP2022-12-28
Minimum gross finance lease payments owing
478 GBP2022-12-28
Finance Lease Liabilities - Total Present Value
478 GBP2022-12-28