Average Number of Employees
02021-01-01 ~ 2021-12-31
02020-01-01 ~ 2020-12-31
Property, Plant & Equipment
27,000 GBP2021-12-31
21,000 GBP2020-12-31
Fixed Assets
27,000 GBP2021-12-31
21,000 GBP2020-12-31
Debtors
1,177,000 GBP2021-12-31
1,081,000 GBP2020-12-31
Cash at bank and in hand
828,000 GBP2021-12-31
373,000 GBP2020-12-31
Current Assets
2,005,000 GBP2021-12-31
1,454,000 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-3,180,000 GBP2021-12-31
-2,529,000 GBP2020-12-31
Net Current Assets/Liabilities
-1,175,000 GBP2021-12-31
-1,075,000 GBP2020-12-31
Total Assets Less Current Liabilities
-1,148,000 GBP2021-12-31
-1,054,000 GBP2020-12-31
Net Assets/Liabilities
-1,150,000 GBP2021-12-31
-1,056,000 GBP2020-12-31
Equity
Called up share capital
732,000 GBP2021-12-31
732,000 GBP2020-12-31
732,000 GBP2020-01-01
Retained earnings (accumulated losses)
-1,882,000 GBP2021-12-31
-1,788,000 GBP2020-12-31
-1,940,000 GBP2020-01-01
Equity
-1,150,000 GBP2021-12-31
-1,056,000 GBP2020-12-31
-1,208,000 GBP2020-01-01
Profit/Loss
Retained earnings (accumulated losses)
-94,000 GBP2021-01-01 ~ 2021-12-31
152,000 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
-94,000 GBP2021-01-01 ~ 2021-12-31
152,000 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
86,000 GBP2021-12-31
70,000 GBP2020-12-31
Office equipment
10,000 GBP2021-12-31
6,000 GBP2020-12-31
Computers
66,000 GBP2021-12-31
66,000 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
304,000 GBP2021-12-31
226,000 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
54,000 GBP2020-12-31
Office equipment
5,000 GBP2020-12-31
Computers
64,000 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
206,000 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
16,000 GBP2021-01-01 ~ 2021-12-31
Office equipment, Owned/Freehold
2,000 GBP2021-01-01 ~ 2021-12-31
Computers, Owned/Freehold
1,000 GBP2021-01-01 ~ 2021-12-31
Owned/Freehold
71,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
70,000 GBP2021-12-31
Office equipment
7,000 GBP2021-12-31
Computers
65,000 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
277,000 GBP2021-12-31
Property, Plant & Equipment
Furniture and fittings
16,000 GBP2021-12-31
16,000 GBP2020-12-31
Office equipment
3,000 GBP2021-12-31
1,000 GBP2020-12-31
Computers
1,000 GBP2021-12-31
2,000 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
384,000 GBP2021-12-31
576,000 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
411,000 GBP2021-12-31
469,000 GBP2020-12-31
Other Debtors
Current
307,000 GBP2021-12-31
13,000 GBP2020-12-31
Called-up share capital (not paid)
Current
2,000 GBP2021-12-31
2,000 GBP2020-12-31
Prepayments/Accrued Income
Current
73,000 GBP2021-12-31
21,000 GBP2020-12-31
Debtors
Current
1,177,000 GBP2021-12-31
1,081,000 GBP2020-12-31
Cash and Cash Equivalents
826,000 GBP2021-12-31
374,000 GBP2020-12-31
Trade Creditors/Trade Payables
Current
835,000 GBP2021-12-31
112,000 GBP2020-12-31
Amounts owed to group undertakings
Current
1,633,000 GBP2021-12-31
2,118,000 GBP2020-12-31
Corporation Tax Payable
Current
1,000 GBP2020-12-31
Taxation/Social Security Payable
Current
83,000 GBP2021-12-31
234,000 GBP2020-12-31
Other Creditors
Current
27,000 GBP2021-12-31
15,000 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
602,000 GBP2021-12-31
49,000 GBP2020-12-31
Creditors
Current
3,180,000 GBP2021-12-31
2,529,000 GBP2020-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
4,000 GBP2021-01-01 ~ 2021-12-31
Net Deferred Tax Liability/Asset
-2,000 GBP2021-12-31
-2,000 GBP2020-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-2,000 GBP2021-12-31
-2,000 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
730,000 shares2021-12-31
730,000 shares2020-12-31
Par Value of Share
Class 1 ordinary share
02021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
119,000 shares2021-12-31
119,000 shares2020-12-31
Par Value of Share
Class 2 ordinary share
02021-01-01 ~ 2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
32,145,000 GBP2021-12-31
32,145,000 GBP2020-12-31
Between one and five year
3,079,000 GBP2021-12-31
35,224,000 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
35,224,000 GBP2021-12-31
67,369,000 GBP2020-12-31