82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
657,000 GBP2020-04-01 ~ 2021-03-31
963,000 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
-326,000 GBP2020-04-01 ~ 2021-03-31
-604,000 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
331,000 GBP2020-04-01 ~ 2021-03-31
359,000 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
-114,000 GBP2020-04-01 ~ 2021-03-31
-107,000 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
263,000 GBP2020-04-01 ~ 2021-03-31
252,000 GBP2019-04-01 ~ 2020-03-31
Other Interest Receivable/Similar Income (Finance Income)
16,000 GBP2020-04-01 ~ 2021-03-31
21,000 GBP2019-04-01 ~ 2020-03-31
Interest Payable/Similar Charges (Finance Costs)
-14,000 GBP2020-04-01 ~ 2021-03-31
-12,000 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
265,000 GBP2020-04-01 ~ 2021-03-31
261,000 GBP2019-04-01 ~ 2020-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-53,000 GBP2020-04-01 ~ 2021-03-31
-51,000 GBP2019-04-01 ~ 2020-03-31
Equity
Retained earnings (accumulated losses)
2,148,000 GBP2021-03-31
1,936,000 GBP2020-03-31
1,726,000 GBP2019-04-01
Profit/Loss
Retained earnings (accumulated losses)
212,000 GBP2020-04-01 ~ 2021-03-31
210,000 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment
476,000 GBP2021-03-31
464,000 GBP2020-03-31
Debtors
1,642,000 GBP2021-03-31
1,666,000 GBP2020-03-31
Cash at bank and in hand
364,000 GBP2021-03-31
105,000 GBP2020-03-31
Creditors
-369,000 GBP2021-03-31
-317,000 GBP2020-03-31
Net Current Assets/Liabilities
2,069,000 GBP2021-03-31
1,868,000 GBP2020-03-31
Total Assets Less Current Liabilities
2,545,000 GBP2021-03-31
2,332,000 GBP2020-03-31
Net Assets/Liabilities
2,148,000 GBP2021-03-31
1,936,000 GBP2020-03-31
Equity
2,148,000 GBP2021-03-31
1,936,000 GBP2020-03-31
Profit/Loss
212,000 GBP2020-04-01 ~ 2021-03-31
210,000 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Depreciation Expense
23,000 GBP2020-04-01 ~ 2021-03-31
18,000 GBP2019-04-01 ~ 2020-03-31
Cash and Cash Equivalents
105,000 GBP2020-03-31
73,000 GBP2019-04-01
Property, Plant & Equipment - Gross Cost
Motor vehicles
8,000 GBP2021-03-31
26,000 GBP2020-03-31
Furniture and fittings
113,000 GBP2021-03-31
90,000 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
615,000 GBP2021-03-31
610,000 GBP2020-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-19,000 GBP2020-04-01 ~ 2021-03-31
Furniture and fittings
-11,000 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals
-30,000 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
18,000 GBP2020-03-31
Furniture and fittings
23,000 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
146,000 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
4,000 GBP2020-04-01 ~ 2021-03-31
Furniture and fittings, Owned/Freehold
11,000 GBP2020-04-01 ~ 2021-03-31
Owned/Freehold
23,000 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-19,000 GBP2020-04-01 ~ 2021-03-31
Furniture and fittings
-11,000 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-30,000 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
3,000 GBP2021-03-31
Furniture and fittings
23,000 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
139,000 GBP2021-03-31
Property, Plant & Equipment
Motor vehicles
5,000 GBP2021-03-31
8,000 GBP2020-03-31
Furniture and fittings
90,000 GBP2021-03-31
67,000 GBP2020-03-31
Debtors
Non-current
432,000 GBP2021-03-31
414,000 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
142,000 GBP2021-03-31
133,000 GBP2020-03-31
Amounts Owed by Group Undertakings
Current
1,480,000 GBP2021-03-31
1,495,000 GBP2020-03-31
Other Debtors
Current
20,000 GBP2021-03-31
5,000 GBP2020-03-31
Prepayments/Accrued Income
Current
33,000 GBP2020-03-31
Debtors
Current
1,642,000 GBP2021-03-31
1,666,000 GBP2020-03-31
Trade Creditors/Trade Payables
Current
1,000 GBP2020-03-31
Amounts owed to group undertakings
Current
291,000 GBP2021-03-31
224,000 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
28,000 GBP2021-03-31
28,000 GBP2020-03-31
Finance Lease Liabilities - Total Present Value
Current
14,000 GBP2021-03-31
14,000 GBP2020-03-31
Taxation/Social Security Payable
Current
1,000 GBP2021-03-31
9,000 GBP2020-03-31
Other Creditors
Current
35,000 GBP2021-03-31
41,000 GBP2020-03-31
Creditors
Current
369,000 GBP2021-03-31
317,000 GBP2020-03-31
Finance Lease Liabilities - Total Present Value
Non-current
398,000 GBP2021-03-31
399,000 GBP2020-03-31
Other Remaining Borrowings
Non-current
-21,000 GBP2021-03-31
-21,000 GBP2020-03-31
Creditors
Non-current
377,000 GBP2021-03-31
378,000 GBP2020-03-31
Minimum gross finance lease payments owing
2,133,000 GBP2021-03-31
2,122,000 GBP2020-03-31
Net Deferred Tax Liability/Asset
-20,000 GBP2021-03-31
-18,000 GBP2020-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,000 GBP2020-04-01 ~ 2021-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-20,000 GBP2021-03-31
-18,000 GBP2020-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
0 shares2021-03-31
Par Value of Share
Class 1 ordinary share
12020-04-01 ~ 2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
26,000 GBP2021-03-31
26,000 GBP2020-03-31
Between one and five year
72,000 GBP2021-03-31
98,000 GBP2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
98,000 GBP2021-03-31
124,000 GBP2020-03-31