Average Number of Employees
392023-04-01 ~ 2024-03-31
452022-03-30 ~ 2023-03-29
Intangible Assets
1,039 GBP2024-03-31
2,078 GBP2023-03-29
Property, Plant & Equipment
1,387,734 GBP2024-03-31
1,414,249 GBP2023-03-29
Fixed Assets
1,388,773 GBP2024-03-31
1,416,327 GBP2023-03-29
Total Inventories
106,701 GBP2024-03-31
173,318 GBP2023-03-29
Debtors
Current
1,204,199 GBP2024-03-31
1,399,820 GBP2023-03-29
Cash at bank and in hand
325,701 GBP2024-03-31
349,991 GBP2023-03-29
Current Assets
1,636,601 GBP2024-03-31
1,923,129 GBP2023-03-29
Creditors
Current, Amounts falling due within one year
-487,321 GBP2024-03-31
-813,641 GBP2023-03-29
Net Current Assets/Liabilities
1,149,280 GBP2024-03-31
1,109,488 GBP2023-03-29
Total Assets Less Current Liabilities
2,538,053 GBP2024-03-31
2,525,815 GBP2023-03-29
Creditors
Non-current, Amounts falling due after one year
-29,077 GBP2024-03-31
-50,776 GBP2023-03-29
Net Assets/Liabilities
2,469,159 GBP2024-03-31
2,420,614 GBP2023-03-29
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-29
Retained earnings (accumulated losses)
2,469,059 GBP2024-03-31
2,420,514 GBP2023-03-29
Equity
2,469,159 GBP2024-03-31
2,420,614 GBP2023-03-29
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-04-01 ~ 2024-03-31
Motor vehicles
02023-04-01 ~ 2024-03-31
Furniture and fittings
02023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Development expenditure
5,196 GBP2024-03-31
5,196 GBP2023-03-29
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
4,157 GBP2024-03-31
3,118 GBP2023-03-29
Intangible Assets
Development expenditure
1,039 GBP2024-03-31
2,078 GBP2023-03-29
Property, Plant & Equipment - Gross Cost
Buildings
1,470,654 GBP2024-03-31
1,470,654 GBP2023-03-29
Plant and equipment
2,090,010 GBP2024-03-31
2,239,615 GBP2023-03-29
Motor vehicles
158,600 GBP2024-03-31
237,645 GBP2023-03-29
Furniture and fittings
279,123 GBP2024-03-31
222,957 GBP2023-03-29
Property, Plant & Equipment - Gross Cost
3,998,387 GBP2024-03-31
4,170,871 GBP2023-03-29
Property, Plant & Equipment - Other Disposals
Plant and equipment
-183,551 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-79,045 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-262,596 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,999,147 GBP2023-03-29
Motor vehicles
164,270 GBP2023-03-29
Furniture and fittings
177,088 GBP2023-03-29
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,756,622 GBP2023-03-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
47,514 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
18,042 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
12,106 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
107,075 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-176,504 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-76,540 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-253,044 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,870,157 GBP2024-03-31
Motor vehicles
105,772 GBP2024-03-31
Furniture and fittings
189,194 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,610,653 GBP2024-03-31
Property, Plant & Equipment
Buildings
1,025,124 GBP2024-03-31
1,054,537 GBP2023-03-29
Plant and equipment
219,853 GBP2024-03-31
240,468 GBP2023-03-29
Motor vehicles
52,828 GBP2024-03-31
73,375 GBP2023-03-29
Furniture and fittings
89,929 GBP2024-03-31
45,869 GBP2023-03-29
Plant and equipment, Under hire purchased contracts or finance leases
16,031 GBP2024-03-31
47,119 GBP2023-03-29
Under hire purchased contracts or finance leases
16,031 GBP2024-03-31
47,119 GBP2023-03-29
Raw materials and consumables
101,464 GBP2024-03-31
168,081 GBP2023-03-29
Value of work in progress
5,237 GBP2024-03-31
5,237 GBP2023-03-29
Trade Debtors/Trade Receivables
Current
1,080,170 GBP2024-03-31
1,287,195 GBP2023-03-29
Other Debtors
Current
103,108 GBP2024-03-31
24,133 GBP2023-03-29
Prepayments/Accrued Income
Current
20,921 GBP2024-03-31
88,492 GBP2023-03-29
Cash and Cash Equivalents
325,701 GBP2024-03-31
349,991 GBP2023-03-29
Bank Borrowings
Current
25,806 GBP2024-03-31
53,316 GBP2023-03-29
Trade Creditors/Trade Payables
Current
262,743 GBP2024-03-31
479,335 GBP2023-03-29
Corporation Tax Payable
Current
61,379 GBP2024-03-31
7,767 GBP2023-03-29
Taxation/Social Security Payable
Current
86,948 GBP2024-03-31
124,103 GBP2023-03-29
Finance Lease Liabilities - Total Present Value
Current
15,377 GBP2024-03-31
19,888 GBP2023-03-29
Other Creditors
Current
5,717 GBP2024-03-31
19,135 GBP2023-03-29
Accrued Liabilities/Deferred Income
Current
29,351 GBP2024-03-31
110,097 GBP2023-03-29
Creditors
Current
487,321 GBP2024-03-31
813,641 GBP2023-03-29
Bank Borrowings
Non-current
25,806 GBP2023-03-29
Finance Lease Liabilities - Total Present Value
Non-current
15,411 GBP2024-03-31
19,873 GBP2023-03-29
Creditors
Non-current
29,077 GBP2024-03-31
50,776 GBP2023-03-29
Net Deferred Tax Liability/Asset
-39,817 GBP2024-03-31
-54,425 GBP2023-03-29
-72,990 GBP2022-03-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
14,608 GBP2023-04-01 ~ 2024-03-31
18,565 GBP2022-03-30 ~ 2023-03-29
Deferred Tax Liabilities
Accelerated tax depreciation
-41,246 GBP2024-03-31
-56,179 GBP2023-03-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
100 shares2023-03-29
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31