Average Number of Employees
212023-01-01 ~ 2023-12-31
212022-01-01 ~ 2022-12-31
Intangible Assets
312,018 GBP2023-12-31
312,018 GBP2022-12-31
Property, Plant & Equipment
5,990 GBP2023-12-31
4,277 GBP2022-12-31
Fixed Assets
318,008 GBP2023-12-31
316,295 GBP2022-12-31
Total Inventories
1,361,933 GBP2023-12-31
960,466 GBP2022-12-31
Debtors
Current
908,031 GBP2023-12-31
1,377,574 GBP2022-12-31
Cash at bank and in hand
1,041,726 GBP2023-12-31
472,558 GBP2022-12-31
Current Assets
3,311,690 GBP2023-12-31
2,810,598 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,286,056 GBP2023-12-31
-832,380 GBP2022-12-31
Net Current Assets/Liabilities
2,025,634 GBP2023-12-31
1,978,218 GBP2022-12-31
Total Assets Less Current Liabilities
2,343,642 GBP2023-12-31
2,294,513 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-70,833 GBP2023-12-31
-133,204 GBP2022-12-31
Net Assets/Liabilities
2,238,200 GBP2023-12-31
2,133,815 GBP2022-12-31
Equity
Called up share capital
206,156 GBP2023-12-31
206,156 GBP2022-12-31
Retained earnings (accumulated losses)
2,032,044 GBP2023-12-31
1,927,659 GBP2022-12-31
Equity
2,238,200 GBP2023-12-31
2,133,815 GBP2022-12-31
Intangible Assets - Gross Cost
Computer software
443,018 GBP2023-12-31
443,018 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
56,839 GBP2023-12-31
55,469 GBP2022-12-31
Computers
39,839 GBP2023-12-31
34,436 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
96,678 GBP2023-12-31
89,905 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
55,469 GBP2022-12-31
Computers
30,159 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
85,628 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
832 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
4,228 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
5,060 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
56,301 GBP2023-12-31
Computers
34,387 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
90,688 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
538 GBP2023-12-31
Computers
5,452 GBP2023-12-31
4,277 GBP2022-12-31
Raw materials and consumables
1,361,933 GBP2023-12-31
960,466 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
721,439 GBP2023-12-31
587,793 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
145,865 GBP2023-12-31
760,959 GBP2022-12-31
Other Debtors
Current
36,627 GBP2023-12-31
18,944 GBP2022-12-31
Prepayments/Accrued Income
Current
4,100 GBP2023-12-31
9,878 GBP2022-12-31
Bank Borrowings
Current
50,000 GBP2023-12-31
120,833 GBP2022-12-31
Trade Creditors/Trade Payables
Current
626,735 GBP2023-12-31
484,562 GBP2022-12-31
Amounts owed to group undertakings
Current
152,434 GBP2023-12-31
59,212 GBP2022-12-31
Corporation Tax Payable
Current
71,833 GBP2023-12-31
Taxation/Social Security Payable
Current
149,648 GBP2023-12-31
98,941 GBP2022-12-31
Other Creditors
Current
7,822 GBP2023-12-31
5,650 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
227,584 GBP2023-12-31
63,182 GBP2022-12-31
Creditors
Current
1,286,056 GBP2023-12-31
832,380 GBP2022-12-31
Bank Borrowings
Non-current
70,833 GBP2023-12-31
50,000 GBP2022-12-31
Trade Creditors/Trade Payables
Non-current
83,204 GBP2022-12-31
Creditors
Non-current
70,833 GBP2023-12-31
133,204 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
206,156 shares2023-12-31
206,156 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
163,983 GBP2023-12-31
209,464 GBP2022-12-31
Between one and five year
25,245 GBP2023-12-31
95,365 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
189,228 GBP2023-12-31
304,829 GBP2022-12-31
Advances or credits given to directors
29,968 GBP2023-12-31