MARMALADE TECHNOLOGIES LTD. - 2020-01-02
Average Number of Employees
602021-01-01 ~ 2021-12-31
502020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Development expenditure
106 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
105 GBP2021-12-31
Intangible Assets
Development expenditure
1 GBP2021-12-31
1 GBP2020-12-31
Turnover/Revenue
10,406,082 GBP2021-01-01 ~ 2021-12-31
12,466,690 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-2,145,966 GBP2021-01-01 ~ 2021-12-31
-2,527,757 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
8,260,116 GBP2021-01-01 ~ 2021-12-31
9,938,933 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-5,331,392 GBP2021-01-01 ~ 2021-12-31
-4,828,691 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
2,912,068 GBP2021-01-01 ~ 2021-12-31
4,838,576 GBP2020-01-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
-255,764 GBP2021-01-01 ~ 2021-12-31
-317,709 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
2,656,304 GBP2021-01-01 ~ 2021-12-31
4,520,867 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
2,570,454 GBP2021-01-01 ~ 2021-12-31
4,871,695 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
1 GBP2021-12-31
1 GBP2020-12-31
Property, Plant & Equipment
60,642 GBP2021-12-31
49,371 GBP2020-12-31
Fixed Assets - Investments
561,651 GBP2021-12-31
561,651 GBP2020-12-31
Fixed Assets
622,294 GBP2021-12-31
611,023 GBP2020-12-31
Debtors
2,733,207 GBP2021-12-31
1,991,674 GBP2020-12-31
Cash at bank and in hand
1,050,530 GBP2021-12-31
1,681,729 GBP2020-12-31
Current Assets
3,783,737 GBP2021-12-31
3,673,403 GBP2020-12-31
Creditors
Amounts falling due within one year
1,445,704 GBP2021-12-31
3,675,210 GBP2020-12-31
Net Current Assets/Liabilities
2,338,033 GBP2021-12-31
-1,807 GBP2020-12-31
Total Assets Less Current Liabilities
2,960,327 GBP2021-12-31
609,216 GBP2020-12-31
Creditors
Amounts falling due after one year
1,000,000 GBP2021-12-31
1,800,000 GBP2020-12-31
Net Assets/Liabilities
1,960,327 GBP2021-12-31
-1,190,784 GBP2020-12-31
Equity
Called up share capital
877,991 GBP2021-12-31
803,991 GBP2020-12-31
569,681 GBP2019-12-31
Share premium
22,492,915 GBP2021-12-31
22,002,915 GBP2020-12-31
25,275,050 GBP2019-12-31
Retained earnings (accumulated losses)
-21,411,192 GBP2021-12-31
-23,998,303 GBP2020-12-31
-28,929,386 GBP2019-12-31
Equity
1,960,327 GBP2021-12-31
-1,190,784 GBP2020-12-31
Restated amount
-1,190,784 GBP2020-12-31
-3,084,042 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,570,454 GBP2021-01-01 ~ 2021-12-31
4,871,695 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,570,454 GBP2021-01-01 ~ 2021-12-31
4,871,695 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
2,570,454 GBP2021-01-01 ~ 2021-12-31
4,871,695 GBP2020-01-01 ~ 2020-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
74,000 GBP2021-01-01 ~ 2021-12-31
234,310 GBP2020-01-01 ~ 2020-12-31
Retained earnings (accumulated losses)
16,657 GBP2021-01-01 ~ 2021-12-31
59,388 GBP2020-01-01 ~ 2020-12-31
Equity - Income/Expense Recognised Directly
580,657 GBP2021-01-01 ~ 2021-12-31
-2,978,437 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
20,505 GBP2021-01-01 ~ 2021-12-31
8,034 GBP2020-01-01 ~ 2020-12-31
Audit Fees/Expenses
7,000 GBP2021-01-01 ~ 2021-12-31
5,000 GBP2020-01-01 ~ 2020-12-31
Average number of employees in administration and support functions
562021-01-01 ~ 2021-12-31
462020-01-01 ~ 2020-12-31
Wages/Salaries
2,574,082 GBP2021-01-01 ~ 2021-12-31
2,692,485 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
344,198 GBP2021-01-01 ~ 2021-12-31
322,386 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
93,880 GBP2021-01-01 ~ 2021-12-31
69,066 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
3,012,160 GBP2021-01-01 ~ 2021-12-31
3,083,937 GBP2020-01-01 ~ 2020-12-31
Director Remuneration
661,128 GBP2021-01-01 ~ 2021-12-31
377,981 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
504,698 GBP2021-01-01 ~ 2021-12-31
858,965 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
106 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
105 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
97,016 GBP2021-12-31
65,240 GBP2020-12-31
Furniture and fittings
7,795 GBP2021-12-31
7,795 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
104,811 GBP2021-12-31
73,035 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
36,374 GBP2021-12-31
15,869 GBP2020-12-31
Furniture and fittings
7,795 GBP2021-12-31
7,795 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
44,169 GBP2021-12-31
23,664 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
20,505 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
20,505 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
60,642 GBP2021-12-31
49,371 GBP2020-12-31
Amounts invested in assets
Cost valuation, Non-current
875,010 GBP2021-12-31
Non-current
561,651 GBP2021-12-31
561,651 GBP2020-12-31
Trade Debtors/Trade Receivables
202 GBP2021-12-31
Prepayments/Accrued Income
1,683,963 GBP2021-12-31
1,486,307 GBP2020-12-31
Amount of corporation tax that is recoverable
288,213 GBP2021-12-31
350,828 GBP2020-12-31
Other Debtors
196,829 GBP2021-12-31
154,539 GBP2020-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
93,416 GBP2021-12-31
238,277 GBP2020-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
644,047 GBP2021-12-31
1,256,518 GBP2020-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
94,972 GBP2021-12-31
103,334 GBP2020-12-31
Other Creditors
Amounts falling due within one year
26,617 GBP2021-12-31
15,430 GBP2020-12-31
Par Value of Share
Class 1 ordinary share
0.01 shares2021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
83,614 shares2021-12-31
83,614 shares2020-12-31
Par Value of Share
Class 2 ordinary share
0.01 shares2021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
80,265,473 shares2021-12-31
80,265,473 shares2020-12-31
Par Value of Share
Class 3 ordinary share
0.01 shares2021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
50,000 shares2021-12-31
50,000 shares2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
362,608 GBP2021-12-31
354,108 GBP2020-12-31
Between one and five year
14,755 GBP2021-12-31
368,863 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
377,363 GBP2021-12-31
722,971 GBP2020-12-31