Cost of Sales
-2,120,959 GBP2024-01-01 ~ 2024-12-31
-2,080,079 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,531,976 GBP2024-01-01 ~ 2024-12-31
-5,106,788 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
58 GBP2024-01-01 ~ 2024-12-31
427 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,353,711 GBP2024-01-01 ~ 2024-12-31
1,074,265 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-568,182 GBP2024-01-01 ~ 2024-12-31
405,480 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,785,529 GBP2024-01-01 ~ 2024-12-31
1,479,745 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
6,573,783 GBP2024-12-31
9,335,771 GBP2023-12-31
Debtors
2,492,374 GBP2024-12-31
2,359,584 GBP2023-12-31
Cash at bank and in hand
10,167 GBP2024-12-31
270,552 GBP2023-12-31
Current Assets
2,604,257 GBP2024-12-31
2,731,092 GBP2023-12-31
Net Current Assets/Liabilities
-264,438 GBP2024-12-31
-2,893,970 GBP2023-12-31
Total Assets Less Current Liabilities
6,309,345 GBP2024-12-31
6,441,801 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,576,570 GBP2024-12-31
Net Assets/Liabilities
4,616,350 GBP2024-12-31
2,830,821 GBP2023-12-31
Equity
Called up share capital
450,000 GBP2024-12-31
450,000 GBP2023-12-31
450,000 GBP2022-12-31
Retained earnings (accumulated losses)
4,166,350 GBP2024-12-31
2,380,821 GBP2023-12-31
901,076 GBP2022-12-31
Equity
4,616,350 GBP2024-12-31
2,830,821 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,785,529 GBP2024-01-01 ~ 2024-12-31
1,479,745 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
21,125 GBP2024-01-01 ~ 2024-12-31
15,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
742024-01-01 ~ 2024-12-31
752023-01-01 ~ 2023-12-31
Wages/Salaries
3,089,369 GBP2024-01-01 ~ 2024-12-31
2,891,006 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
60,096 GBP2024-01-01 ~ 2024-12-31
52,950 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,469,671 GBP2024-01-01 ~ 2024-12-31
3,247,678 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
338,648 GBP2024-01-01 ~ 2024-12-31
343,500 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
550,346 GBP2024-01-01 ~ 2024-12-31
455,645 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
568,182 GBP2024-01-01 ~ 2024-12-31
-405,480 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
655,185 GBP2024-12-31
655,185 GBP2023-12-31
Furniture and fittings
157,538 GBP2024-12-31
160,589 GBP2023-12-31
Motor vehicles
8,855,588 GBP2024-12-31
11,824,611 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
9,668,311 GBP2024-12-31
12,640,385 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-7,165 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-4,512,928 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-4,520,093 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
450,188 GBP2024-12-31
384,670 GBP2023-12-31
Furniture and fittings
151,025 GBP2024-12-31
150,141 GBP2023-12-31
Motor vehicles
2,493,315 GBP2024-12-31
2,769,803 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,094,528 GBP2024-12-31
3,304,614 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
65,518 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
4,424 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
857,352 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
927,294 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-3,540 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-810,223 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-813,763 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
204,997 GBP2024-12-31
270,515 GBP2023-12-31
Furniture and fittings
6,513 GBP2024-12-31
10,448 GBP2023-12-31
Motor vehicles
6,362,273 GBP2024-12-31
9,054,808 GBP2023-12-31
Finished Goods/Goods for Resale
101,716 GBP2024-12-31
100,956 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
224,752 GBP2024-12-31
285,387 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
52,411 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
983,167 GBP2024-12-31
299,107 GBP2023-12-31
Prepayments/Accrued Income
Current
252,906 GBP2024-12-31
227,768 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
187,500 GBP2024-12-31
151,250 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,700,736 GBP2024-12-31
963,512 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
789,417 GBP2024-12-31
1,493,284 GBP2023-12-31
Trade Creditors/Trade Payables
Current
345,197 GBP2024-12-31
452,956 GBP2023-12-31
Amounts owed to group undertakings
Current
51,759 GBP2024-12-31
2,808,058 GBP2023-12-31
Other Taxation & Social Security Payable
Current
831,059 GBP2024-12-31
146,770 GBP2023-12-31
Other Creditors
Current
157,341 GBP2024-12-31
203,815 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
693,922 GBP2024-12-31
520,179 GBP2023-12-31
Creditors
Current
2,868,695 GBP2024-12-31
5,625,062 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,576,570 GBP2024-12-31
3,509,555 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
789,417 GBP2024-12-31
1,493,284 GBP2023-12-31
Minimum gross finance lease payments owing
2,365,987 GBP2024-12-31
5,002,839 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
420,714 GBP2024-12-31
406,978 GBP2023-12-31
Between two and five year
1,793,899 GBP2024-12-31
1,293,899 GBP2023-12-31
More than five year
808,687 GBP2024-12-31
1,132,161 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,023,300 GBP2024-12-31
2,833,038 GBP2023-12-31