Cost of Sales
-2,080,079 GBP2023-01-01 ~ 2023-12-31
-1,827,125 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-5,106,788 GBP2023-01-01 ~ 2023-12-31
-3,752,966 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
427 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,074,265 GBP2023-01-01 ~ 2023-12-31
316,360 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
405,480 GBP2023-01-01 ~ 2023-12-31
-481,762 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,479,745 GBP2023-01-01 ~ 2023-12-31
-165,402 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
9,335,771 GBP2023-12-31
8,215,312 GBP2022-12-31
Debtors
1,863,036 GBP2022-12-31
Cash at bank and in hand
270,552 GBP2023-12-31
9,621 GBP2022-12-31
Current Assets
2,731,092 GBP2023-12-31
1,949,863 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,625,062 GBP2023-12-31
-6,462,047 GBP2022-12-31
Net Current Assets/Liabilities
-2,893,970 GBP2023-12-31
-4,512,184 GBP2022-12-31
Total Assets Less Current Liabilities
6,441,801 GBP2023-12-31
3,703,128 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-3,509,555 GBP2023-12-31
-2,265,627 GBP2022-12-31
Net Assets/Liabilities
2,830,821 GBP2023-12-31
1,351,076 GBP2022-12-31
Equity
Called up share capital
450,000 GBP2023-12-31
450,000 GBP2022-12-31
450,000 GBP2021-12-31
Retained earnings (accumulated losses)
2,380,821 GBP2023-12-31
901,076 GBP2022-12-31
1,066,478 GBP2021-12-31
Equity
2,830,821 GBP2023-12-31
1,351,076 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,479,745 GBP2023-01-01 ~ 2023-12-31
-165,402 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
15,000 GBP2023-01-01 ~ 2023-12-31
14,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
752023-01-01 ~ 2023-12-31
652022-01-01 ~ 2022-12-31
Wages/Salaries
2,891,006 GBP2023-01-01 ~ 2023-12-31
2,176,527 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
52,950 GBP2023-01-01 ~ 2023-12-31
46,744 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,247,678 GBP2023-01-01 ~ 2023-12-31
2,454,578 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
343,500 GBP2023-01-01 ~ 2023-12-31
192,857 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
455,645 GBP2023-01-01 ~ 2023-12-31
321,122 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-405,480 GBP2023-01-01 ~ 2023-12-31
481,762 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
655,185 GBP2023-12-31
655,185 GBP2022-12-31
Furniture and fittings
160,589 GBP2023-12-31
166,468 GBP2022-12-31
Motor vehicles
11,824,611 GBP2023-12-31
11,009,100 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
12,640,385 GBP2023-12-31
11,830,753 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-17,820 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-2,829,075 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-2,846,895 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
384,670 GBP2023-12-31
319,152 GBP2022-12-31
Furniture and fittings
150,141 GBP2023-12-31
166,327 GBP2022-12-31
Motor vehicles
2,769,803 GBP2023-12-31
3,129,962 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,304,614 GBP2023-12-31
3,615,441 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
65,518 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,634 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
831,916 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
899,068 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-17,820 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-1,113,575 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,131,395 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
270,515 GBP2023-12-31
336,033 GBP2022-12-31
Furniture and fittings
10,448 GBP2023-12-31
141 GBP2022-12-31
Motor vehicles
9,054,808 GBP2023-12-31
7,879,138 GBP2022-12-31
Finished Goods/Goods for Resale
100,956 GBP2023-12-31
77,206 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
285,387 GBP2023-12-31
208,675 GBP2022-12-31
Other Debtors
Current
299,107 GBP2023-12-31
280,000 GBP2022-12-31
Prepayments/Accrued Income
Current
227,768 GBP2023-12-31
232,519 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
151,250 GBP2023-12-31
80,350 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
963,512 GBP2023-12-31
801,544 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2023-12-31
70 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
1,493,284 GBP2023-12-31
1,978,114 GBP2022-12-31
Trade Creditors/Trade Payables
Current
452,956 GBP2023-12-31
402,064 GBP2022-12-31
Amounts owed to group undertakings
Current
2,808,058 GBP2023-12-31
3,379,326 GBP2022-12-31
Other Taxation & Social Security Payable
Current
146,770 GBP2023-12-31
174,383 GBP2022-12-31
Other Creditors
Current
203,815 GBP2023-12-31
121,127 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
520,179 GBP2023-12-31
406,963 GBP2022-12-31
Creditors
Current
5,625,062 GBP2023-12-31
6,462,047 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
3,509,555 GBP2023-12-31
2,265,627 GBP2022-12-31
Bank Overdrafts
0 GBP2023-12-31
70 GBP2022-12-31
Total Borrowings
Current
0 GBP2023-12-31
70 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
1,493,284 GBP2023-12-31
1,978,114 GBP2022-12-31
Minimum gross finance lease payments owing
5,002,839 GBP2023-12-31
4,243,741 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
406,978 GBP2023-12-31
371,382 GBP2022-12-31
Between two and five year
1,293,899 GBP2023-12-31
1,148,399 GBP2022-12-31
More than five year
1,132,161 GBP2023-12-31
1,269,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,833,038 GBP2023-12-31
2,788,781 GBP2022-12-31