Property, Plant & Equipment
66,104 GBP2024-12-31
64,932 GBP2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2023-12-31
Debtors
Current
1,348,301 GBP2024-12-31
1,021,571 GBP2023-12-31
Cash at bank and in hand
321,662 GBP2024-12-31
538,897 GBP2023-12-31
Creditors
Non-current
-265,837 GBP2024-12-31
-176,601 GBP2023-12-31
Net Assets/Liabilities
728,264 GBP2024-12-31
687,321 GBP2023-12-31
Equity
Called up share capital
28,325 GBP2024-12-31
28,325 GBP2023-12-31
Share premium
254,925 GBP2024-12-31
254,925 GBP2023-12-31
Retained earnings (accumulated losses)
445,014 GBP2024-12-31
404,071 GBP2023-12-31
Equity
728,264 GBP2024-12-31
687,321 GBP2023-12-31
Average Number of Employees
282024-01-01 ~ 2024-12-31
282023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
28,483 GBP2024-12-31
28,483 GBP2023-12-31
Other
115,199 GBP2024-12-31
147,963 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
143,682 GBP2024-12-31
176,446 GBP2023-12-31
Property, Plant & Equipment - Disposals
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Other
-56,275 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-56,275 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
25,744 GBP2024-12-31
22,895 GBP2023-12-31
Other
51,834 GBP2024-12-31
88,619 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
77,578 GBP2024-12-31
111,514 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
2,849 GBP2024-01-01 ~ 2024-12-31
Other
19,490 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
22,339 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Other
-56,275 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-56,275 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
2,739 GBP2024-12-31
5,588 GBP2023-12-31
Other
63,365 GBP2024-12-31
59,344 GBP2023-12-31
Investments in Subsidiaries
Cost valuation
1 GBP2024-12-31
1 GBP2023-12-31
Investments in Subsidiaries
1 GBP2024-12-31
1 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
459,168 GBP2024-12-31
441,605 GBP2023-12-31
Amounts owed by directors
Current
8,581 GBP2024-12-31
0 GBP2023-12-31
Prepayments/Accrued Income
Current
233,130 GBP2024-12-31
231,201 GBP2023-12-31
Other Debtors
Current
560 GBP2024-12-31
750 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
63,503 GBP2024-12-31
104,147 GBP2023-12-31
Trade Creditors/Trade Payables
Current
52,555 GBP2024-12-31
38,187 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
15,514 GBP2024-12-31
8,446 GBP2023-12-31
Other Creditors
Current
367,914 GBP2024-12-31
374,956 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
265,837 GBP2024-12-31
176,601 GBP2023-12-31
Net Deferred Tax Liability/Asset
-12,074 GBP2024-12-31
-11,642 GBP2023-12-31
-10,669 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-432 GBP2024-01-01 ~ 2024-12-31
-973 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150,000 shares2024-12-31
Par Value of Share
Class 1 ordinary share
0.10 GBP2024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
15,000 GBP2024-01-01 ~ 2024-12-31
15,000 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
133,250 shares2024-12-31
Par Value of Share
Class 2 ordinary share
0.10 GBP2024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 2 ordinary share
13,325 GBP2024-01-01 ~ 2024-12-31
13,325 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
197,760 GBP2024-12-31
197,760 GBP2023-12-31
Between one and five year
791,040 GBP2024-12-31
791,040 GBP2023-12-31
More than five year
197,760 GBP2024-12-31
395,520 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,186,560 GBP2024-12-31
1,384,320 GBP2023-12-31