74909 - Other Professional, Scientific And Technical Activities N.e.c.
Turnover/Revenue
4,077,412 GBP2021-01-01 ~ 2021-12-31
5,288,328 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-3,112,188 GBP2021-01-01 ~ 2021-12-31
-3,799,927 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
965,224 GBP2021-01-01 ~ 2021-12-31
1,488,401 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-1,792,386 GBP2021-01-01 ~ 2021-12-31
-2,747,779 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
-782,438 GBP2021-01-01 ~ 2021-12-31
-1,061,833 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2021-01-01 ~ 2021-12-31
7,593 GBP2020-01-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
-7,242 GBP2021-01-01 ~ 2021-12-31
-11,518 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
-539,680 GBP2021-01-01 ~ 2021-12-31
-1,065,758 GBP2020-01-01 ~ 2020-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
76,899 GBP2021-01-01 ~ 2021-12-31
344,023 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
-462,781 GBP2021-01-01 ~ 2021-12-31
-721,735 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
167,412 GBP2021-12-31
303,351 GBP2020-12-31
Total Inventories
22,513 GBP2021-12-31
28,031 GBP2020-12-31
Debtors
1,023,104 GBP2021-12-31
1,479,108 GBP2020-12-31
Cash at bank and in hand
566,654 GBP2021-12-31
749,946 GBP2020-12-31
Current Assets
1,612,271 GBP2021-12-31
2,257,085 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-1,099,677 GBP2021-12-31
-1,278,347 GBP2020-12-31
Net Current Assets/Liabilities
512,594 GBP2021-12-31
978,738 GBP2020-12-31
Total Assets Less Current Liabilities
680,006 GBP2021-12-31
1,282,089 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-352,368 GBP2021-12-31
-215,278 GBP2020-12-31
Net Assets/Liabilities
327,638 GBP2021-12-31
1,040,419 GBP2020-12-31
Equity
Called up share capital
11,111 GBP2021-12-31
11,111 GBP2020-12-31
11,111 GBP2019-12-31
Share premium
48,884 GBP2021-12-31
48,884 GBP2020-12-31
48,884 GBP2019-12-31
Retained earnings (accumulated losses)
267,643 GBP2021-12-31
980,424 GBP2020-12-31
1,702,159 GBP2019-12-31
Equity
327,638 GBP2021-12-31
1,040,419 GBP2020-12-31
1,762,154 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
-462,781 GBP2021-01-01 ~ 2021-12-31
-721,735 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-250,000 GBP2021-01-01 ~ 2021-12-31
Audit Fees/Expenses
13,500 GBP2021-01-01 ~ 2021-12-31
12,000 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
402021-01-01 ~ 2021-12-31
562020-01-01 ~ 2020-12-31
Director Remuneration
157,397 GBP2021-01-01 ~ 2021-12-31
144,948 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
447,102 GBP2021-12-31
577,451 GBP2020-12-31
Plant and equipment
1,018,253 GBP2021-12-31
1,042,598 GBP2020-12-31
Furniture and fittings
596,682 GBP2021-12-31
600,587 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
2,062,037 GBP2021-12-31
2,220,636 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-57,600 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
-4,790 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-192,739 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
431,712 GBP2021-12-31
540,304 GBP2020-12-31
Plant and equipment
891,629 GBP2021-12-31
833,208 GBP2020-12-31
Furniture and fittings
571,284 GBP2021-12-31
543,773 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,894,625 GBP2021-12-31
1,917,285 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
21,757 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
116,021 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
31,347 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
169,125 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-57,600 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
-3,836 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-191,785 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
15,390 GBP2021-12-31
37,147 GBP2020-12-31
Plant and equipment
126,624 GBP2021-12-31
209,390 GBP2020-12-31
Furniture and fittings
25,398 GBP2021-12-31
56,814 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
473,532 GBP2021-12-31
622,311 GBP2020-12-31
Amount of corporation tax that is recoverable
Current
49,283 GBP2021-12-31
320,000 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
42,887 GBP2021-12-31
42,887 GBP2020-12-31
Other Debtors
Current
330,569 GBP2021-12-31
255,175 GBP2020-12-31
Prepayments/Accrued Income
Current
126,833 GBP2021-12-31
238,735 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
1,023,104 GBP2021-12-31
1,479,108 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
126,799 GBP2021-12-31
34,722 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2021-12-31
24,076 GBP2020-12-31
Trade Creditors/Trade Payables
Current
456,151 GBP2021-12-31
656,883 GBP2020-12-31
Other Taxation & Social Security Payable
Current
124,601 GBP2021-12-31
273,977 GBP2020-12-31
Other Creditors
Current
7,766 GBP2021-12-31
0 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
384,360 GBP2021-12-31
288,689 GBP2020-12-31
Creditors
Current
1,099,677 GBP2021-12-31
1,278,347 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current
352,368 GBP2021-12-31
215,278 GBP2020-12-31
Bank Borrowings
479,167 GBP2021-12-31
250,000 GBP2020-12-31
Total Borrowings
Current
126,799 GBP2021-12-31
34,722 GBP2020-12-31
Non-current
352,368 GBP2021-12-31
215,278 GBP2020-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2021-12-31
24,840 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
0 GBP2021-12-31
24,076 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
609,619 GBP2021-12-31
414,608 GBP2020-12-31
Between two and five year
1,147,011 GBP2021-12-31
1,611,182 GBP2020-12-31
More than five year
581,752 GBP2021-12-31
793,430 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,338,382 GBP2021-12-31
2,819,220 GBP2020-12-31