87900 - Other Residential Care Activities N.e.c.
Cost of Sales
-5,446,668 GBP2022-09-01 ~ 2023-08-31
-4,998,681 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-2,313,648 GBP2022-09-01 ~ 2023-08-31
-1,926,060 GBP2021-09-01 ~ 2022-08-31
Other Interest Receivable/Similar Income (Finance Income)
613 GBP2022-09-01 ~ 2023-08-31
0 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
422,085 GBP2022-09-01 ~ 2023-08-31
631,018 GBP2021-09-01 ~ 2022-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2022-09-01 ~ 2023-08-31
-105,132 GBP2021-09-01 ~ 2022-08-31
105,132 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
422,085 GBP2022-09-01 ~ 2023-08-31
525,886 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
3,003,111 GBP2023-08-31
3,088,151 GBP2022-08-31
Debtors
4,009,167 GBP2023-08-31
3,784,990 GBP2022-08-31
Cash at bank and in hand
512,712 GBP2023-08-31
954,652 GBP2022-08-31
Current Assets
4,521,879 GBP2023-08-31
4,739,642 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-4,665,481 GBP2023-08-31
-5,390,369 GBP2022-08-31
Net Current Assets/Liabilities
-143,602 GBP2023-08-31
-650,727 GBP2022-08-31
Total Assets Less Current Liabilities
2,859,509 GBP2023-08-31
2,437,424 GBP2022-08-31
Equity
Called up share capital
170 GBP2023-08-31
170 GBP2022-08-31
170 GBP2021-08-31
Revaluation reserve
195,110 GBP2023-08-31
195,110 GBP2022-08-31
195,110 GBP2021-08-31
Capital redemption reserve
30 GBP2023-08-31
30 GBP2022-08-31
30 GBP2021-08-31
Retained earnings (accumulated losses)
2,664,199 GBP2023-08-31
2,242,114 GBP2022-08-31
1,716,238 GBP2021-08-31
Equity
2,859,509 GBP2023-08-31
2,437,424 GBP2022-08-31
1,911,548 GBP2021-08-31
Profit/Loss
Retained earnings (accumulated losses)
422,085 GBP2022-09-01 ~ 2023-08-31
525,886 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
Retained earnings (accumulated losses)
-10 GBP2021-09-01 ~ 2022-08-31
Audit Fees/Expenses
16,200 GBP2022-09-01 ~ 2023-08-31
10,750 GBP2021-09-01 ~ 2022-08-31
Average Number of Employees
1412022-09-01 ~ 2023-08-31
1412021-09-01 ~ 2022-08-31
Wages/Salaries
5,227,837 GBP2022-09-01 ~ 2023-08-31
4,639,276 GBP2021-09-01 ~ 2022-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
100,370 GBP2022-09-01 ~ 2023-08-31
42,035 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
5,830,039 GBP2022-09-01 ~ 2023-08-31
5,123,886 GBP2021-09-01 ~ 2022-08-31
Director Remuneration
330,319 GBP2022-09-01 ~ 2023-08-31
127,870 GBP2021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Development expenditure
93,611 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
93,611 GBP2022-08-31
Intangible Assets
Development expenditure
0 GBP2023-08-31
0 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,846,083 GBP2023-08-31
2,831,326 GBP2022-08-31
Improvements to leasehold property
42,854 GBP2023-08-31
42,854 GBP2022-08-31
Plant and equipment
537,504 GBP2023-08-31
499,941 GBP2022-08-31
Motor vehicles
187,681 GBP2023-08-31
178,410 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
3,614,122 GBP2023-08-31
3,552,531 GBP2022-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
-22,218 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals
-22,218 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
113,548 GBP2023-08-31
56,627 GBP2022-08-31
Improvements to leasehold property
39,866 GBP2023-08-31
25,582 GBP2022-08-31
Plant and equipment
333,508 GBP2023-08-31
265,509 GBP2022-08-31
Motor vehicles
124,089 GBP2023-08-31
116,662 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
611,011 GBP2023-08-31
464,380 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
56,921 GBP2022-09-01 ~ 2023-08-31
Improvements to leasehold property
14,284 GBP2022-09-01 ~ 2023-08-31
Plant and equipment
67,999 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
21,197 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
160,401 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
-13,770 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-13,770 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,732,535 GBP2023-08-31
2,774,699 GBP2022-08-31
Improvements to leasehold property
2,988 GBP2023-08-31
17,272 GBP2022-08-31
Plant and equipment
203,996 GBP2023-08-31
234,432 GBP2022-08-31
Motor vehicles
63,592 GBP2023-08-31
61,748 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
1,968,735 GBP2023-08-31
1,580,198 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
1,936,598 GBP2023-08-31
2,141,777 GBP2022-08-31
Other Debtors
Current
9,000 GBP2023-08-31
0 GBP2022-08-31
Prepayments/Accrued Income
Current
94,834 GBP2023-08-31
63,015 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
4,009,167 GBP2023-08-31
3,784,990 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
0 GBP2023-08-31
45,886 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-08-31
13,333 GBP2022-08-31
Trade Creditors/Trade Payables
Current
344,666 GBP2023-08-31
330,133 GBP2022-08-31
Amounts owed to group undertakings
Current
2,072,012 GBP2023-08-31
3,299,230 GBP2022-08-31
Corporation Tax Payable
Current
46,070 GBP2023-08-31
84,707 GBP2022-08-31
Other Taxation & Social Security Payable
Current
158,942 GBP2023-08-31
124,981 GBP2022-08-31
Other Creditors
Current
1,562,629 GBP2023-08-31
1,134,086 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
481,162 GBP2023-08-31
358,013 GBP2022-08-31
Creditors
Current
4,665,481 GBP2023-08-31
5,390,369 GBP2022-08-31
Bank Borrowings
0 GBP2023-08-31
45,886 GBP2022-08-31
Total Borrowings
Current
0 GBP2023-08-31
45,886 GBP2022-08-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2023-08-31
13,333 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
261,006 GBP2023-08-31
168,096 GBP2022-08-31
Between two and five year
682,725 GBP2023-08-31
479,181 GBP2022-08-31
More than five year
69,683 GBP2023-08-31
0 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,013,414 GBP2023-08-31
647,277 GBP2022-08-31