87900 - Other Residential Care Activities N.e.c.
Cost of Sales
-5,901,643 GBP2023-09-01 ~ 2024-08-31
-5,446,668 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-1,823,077 GBP2023-09-01 ~ 2024-08-31
-2,313,648 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
11,670 GBP2023-09-01 ~ 2024-08-31
613 GBP2022-09-01 ~ 2023-08-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-09-01 ~ 2024-08-31
-9,629 GBP2022-09-01 ~ 2023-08-31
9,629 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
3,062,693 GBP2023-09-01 ~ 2024-08-31
422,085 GBP2022-09-01 ~ 2023-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-355,628 GBP2023-09-01 ~ 2024-08-31
355,628 GBP2023-09-01 ~ 2024-08-31
0 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
2,707,065 GBP2023-09-01 ~ 2024-08-31
422,085 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
2,707,065 GBP2023-09-01 ~ 2024-08-31
422,085 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
3,276,885 GBP2024-08-31
3,003,111 GBP2023-08-31
Debtors
3,481,574 GBP2024-08-31
4,009,167 GBP2023-08-31
Cash at bank and in hand
1,856,336 GBP2024-08-31
512,712 GBP2023-08-31
Current Assets
5,337,910 GBP2024-08-31
4,521,879 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-3,998,221 GBP2024-08-31
Net Current Assets/Liabilities
1,339,689 GBP2024-08-31
-143,602 GBP2023-08-31
Total Assets Less Current Liabilities
4,616,574 GBP2024-08-31
2,859,509 GBP2023-08-31
Equity
Called up share capital
170 GBP2024-08-31
170 GBP2023-08-31
170 GBP2022-08-31
Revaluation reserve
510,756 GBP2024-08-31
195,110 GBP2023-08-31
195,110 GBP2022-08-31
Capital redemption reserve
30 GBP2024-08-31
30 GBP2023-08-31
30 GBP2022-08-31
Retained earnings (accumulated losses)
4,105,618 GBP2024-08-31
2,664,199 GBP2023-08-31
2,242,114 GBP2022-08-31
Equity
4,616,574 GBP2024-08-31
2,859,509 GBP2023-08-31
Profit/Loss
Retained earnings (accumulated losses)
2,707,065 GBP2023-09-01 ~ 2024-08-31
422,085 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
-950,000 GBP2023-09-01 ~ 2024-08-31
Audit Fees/Expenses
34,109 GBP2023-09-01 ~ 2024-08-31
16,200 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
1512023-09-01 ~ 2024-08-31
1412022-09-01 ~ 2023-08-31
Wages/Salaries
5,569,318 GBP2023-09-01 ~ 2024-08-31
5,227,837 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
118,143 GBP2023-09-01 ~ 2024-08-31
100,370 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
6,304,665 GBP2023-09-01 ~ 2024-08-31
5,830,039 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
277,204 GBP2023-09-01 ~ 2024-08-31
330,319 GBP2022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Development expenditure
93,611 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
93,611 GBP2023-08-31
Intangible Assets
Development expenditure
0 GBP2024-08-31
0 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,040,041 GBP2024-08-31
2,846,083 GBP2023-08-31
Improvements to leasehold property
42,854 GBP2024-08-31
42,854 GBP2023-08-31
Plant and equipment
578,199 GBP2024-08-31
537,504 GBP2023-08-31
Motor vehicles
173,796 GBP2024-08-31
187,681 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
3,834,890 GBP2024-08-31
3,614,122 GBP2023-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-32,278 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals
-32,278 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
106,719 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
4,081 GBP2024-08-31
113,548 GBP2023-08-31
Improvements to leasehold property
42,854 GBP2024-08-31
39,866 GBP2023-08-31
Plant and equipment
394,681 GBP2024-08-31
333,508 GBP2023-08-31
Motor vehicles
116,389 GBP2024-08-31
124,089 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
558,005 GBP2024-08-31
611,011 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,988 GBP2023-09-01 ~ 2024-08-31
Plant and equipment
61,173 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
19,136 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
144,098 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-26,836 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-26,836 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,035,960 GBP2024-08-31
2,732,535 GBP2023-08-31
Improvements to leasehold property
0 GBP2024-08-31
2,988 GBP2023-08-31
Plant and equipment
183,518 GBP2024-08-31
203,996 GBP2023-08-31
Motor vehicles
57,407 GBP2024-08-31
63,592 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
2,326,703 GBP2024-08-31
1,968,735 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
1,005,623 GBP2024-08-31
1,936,598 GBP2023-08-31
Other Debtors
Current
9,000 GBP2024-08-31
9,000 GBP2023-08-31
Prepayments/Accrued Income
Current
140,248 GBP2024-08-31
94,834 GBP2023-08-31
Debtors
Current, Amounts falling due within one year
3,481,574 GBP2024-08-31
Amounts falling due within one year, Current
4,009,167 GBP2023-08-31
Trade Creditors/Trade Payables
Current
454,925 GBP2024-08-31
344,666 GBP2023-08-31
Amounts owed to group undertakings
Current
399,388 GBP2024-08-31
2,072,012 GBP2023-08-31
Corporation Tax Payable
Current
342,025 GBP2024-08-31
46,070 GBP2023-08-31
Other Taxation & Social Security Payable
Current
152,734 GBP2024-08-31
158,942 GBP2023-08-31
Other Creditors
Current
1,915,464 GBP2024-08-31
1,562,629 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
733,685 GBP2024-08-31
481,162 GBP2023-08-31
Creditors
Current
3,998,221 GBP2024-08-31
4,665,481 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
179,751 GBP2024-08-31
261,006 GBP2023-08-31
Between two and five year
375,503 GBP2024-08-31
682,725 GBP2023-08-31
More than five year
0 GBP2024-08-31
69,683 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
555,254 GBP2024-08-31
1,013,414 GBP2023-08-31