Intangible Assets
209,256 GBP2023-12-31
221,906 GBP2022-12-31
Property, Plant & Equipment
169,930 GBP2023-12-31
37,191 GBP2022-12-31
Fixed Assets
379,186 GBP2023-12-31
259,097 GBP2022-12-31
Total Inventories
1,218,178 GBP2023-12-31
886,329 GBP2022-12-31
Debtors
830,104 GBP2023-12-31
717,696 GBP2022-12-31
Cash at bank and in hand
340,849 GBP2023-12-31
584,577 GBP2022-12-31
Current Assets
2,389,131 GBP2023-12-31
2,188,602 GBP2022-12-31
Creditors
Current
1,190,294 GBP2023-12-31
809,540 GBP2022-12-31
Net Current Assets/Liabilities
1,198,837 GBP2023-12-31
1,379,062 GBP2022-12-31
Total Assets Less Current Liabilities
1,578,023 GBP2023-12-31
1,638,159 GBP2022-12-31
Creditors
Non-current
1,514,039 GBP2023-12-31
46,683 GBP2022-12-31
Net Assets/Liabilities
63,984 GBP2023-12-31
1,591,476 GBP2022-12-31
Equity
Called up share capital
325,438 GBP2023-12-31
276,698 GBP2022-12-31
Share premium
20,459,982 GBP2023-12-31
19,252,727 GBP2022-12-31
Retained earnings (accumulated losses)
-20,721,436 GBP2023-12-31
-17,937,949 GBP2022-12-31
Equity
63,984 GBP2023-12-31
1,591,476 GBP2022-12-31
Average Number of Employees
252023-01-01 ~ 2023-12-31
232022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
385,549 GBP2023-12-31
376,845 GBP2022-12-31
Intangible Assets - Gross Cost
390,549 GBP2023-12-31
376,845 GBP2022-12-31
Computer software
5,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
181,293 GBP2023-12-31
154,939 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
181,293 GBP2023-12-31
154,939 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
26,354 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
26,354 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
204,256 GBP2023-12-31
221,906 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
753,977 GBP2023-12-31
604,027 GBP2022-12-31
Furniture and fittings
11,637 GBP2023-12-31
11,637 GBP2022-12-31
Motor vehicles
56,685 GBP2022-12-31
Computers
69,165 GBP2023-12-31
62,723 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
834,779 GBP2023-12-31
735,072 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-56,685 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-56,685 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
597,283 GBP2023-12-31
589,854 GBP2022-12-31
Furniture and fittings
9,489 GBP2023-12-31
7,542 GBP2022-12-31
Motor vehicles
49,430 GBP2022-12-31
Computers
58,077 GBP2023-12-31
51,055 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
664,849 GBP2023-12-31
697,881 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,429 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,947 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
3,069 GBP2023-01-01 ~ 2023-12-31
Computers
7,022 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,467 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-52,499 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-52,499 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
156,694 GBP2023-12-31
14,173 GBP2022-12-31
Furniture and fittings
2,148 GBP2023-12-31
4,095 GBP2022-12-31
Computers
11,088 GBP2023-12-31
11,668 GBP2022-12-31
Motor vehicles
7,255 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
3,069 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
7,255 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
389,944 GBP2023-12-31
515,302 GBP2022-12-31
Other Debtors
Current
67,963 GBP2023-12-31
64,597 GBP2022-12-31
Prepayments/Accrued Income
Current
267,259 GBP2023-12-31
76,334 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
830,104 GBP2023-12-31
Amounts falling due within one year, Current
717,696 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,783 GBP2023-12-31
10,784 GBP2022-12-31
Other Remaining Borrowings
Current
8,506 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
8,165 GBP2023-12-31
19,260 GBP2022-12-31
Trade Creditors/Trade Payables
Current
659,185 GBP2023-12-31
614,063 GBP2022-12-31
Other Taxation & Social Security Payable
Current
272,038 GBP2023-12-31
59,673 GBP2022-12-31
Other Creditors
Current
52,560 GBP2023-12-31
105,760 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
179,057 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
22,466 GBP2023-12-31
Between one and two years, Non-current
33,249 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
4,073 GBP2023-12-31
13,434 GBP2022-12-31
Current, hire purchase agreements, Amounts falling due within one year
8,165 GBP2023-12-31
Between one and five year, hire purchase agreements
13,434 GBP2022-12-31
hire purchase agreements
12,238 GBP2023-12-31
32,694 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
68,809 GBP2023-12-31
Between one and five year
44,354 GBP2023-12-31
All periods
113,163 GBP2023-12-31