Intangible Assets
184,917 GBP2024-12-31
209,256 GBP2023-12-31
Property, Plant & Equipment
166,091 GBP2024-12-31
169,930 GBP2023-12-31
Fixed Assets
351,008 GBP2024-12-31
379,186 GBP2023-12-31
Debtors
919,925 GBP2024-12-31
830,104 GBP2023-12-31
Cash at bank and in hand
81,232 GBP2024-12-31
340,849 GBP2023-12-31
Current Assets
1,792,338 GBP2024-12-31
2,389,131 GBP2023-12-31
Creditors
Amounts falling due within one year
-1,468,004 GBP2024-12-31
-1,190,294 GBP2023-12-31
Net Current Assets/Liabilities
324,334 GBP2024-12-31
1,198,837 GBP2023-12-31
Total Assets Less Current Liabilities
675,342 GBP2024-12-31
1,578,023 GBP2023-12-31
Creditors
Amounts falling due after one year
-3,301,354 GBP2024-12-31
-1,514,039 GBP2023-12-31
Net Assets/Liabilities
-2,708,278 GBP2024-12-31
63,984 GBP2023-12-31
Equity
Called up share capital
325,438 GBP2024-12-31
325,438 GBP2023-12-31
Share premium
20,500,383 GBP2024-12-31
20,459,982 GBP2023-12-31
Retained earnings (accumulated losses)
-23,534,099 GBP2024-12-31
-20,721,436 GBP2023-12-31
Equity
-2,708,278 GBP2024-12-31
63,984 GBP2023-12-31
Average Number of Employees
222024-01-01 ~ 2024-12-31
252023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
7,777 GBP2024-12-31
5,000 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
385,549 GBP2024-12-31
385,549 GBP2023-12-31
Intangible Assets - Gross Cost
393,326 GBP2024-12-31
390,549 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
207,983 GBP2024-12-31
181,293 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
208,409 GBP2024-12-31
181,293 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
26,690 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
27,116 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
177,566 GBP2024-12-31
204,256 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
753,977 GBP2024-12-31
753,977 GBP2023-12-31
Furniture and fittings
13,555 GBP2024-12-31
11,637 GBP2023-12-31
Computers
80,400 GBP2024-12-31
69,165 GBP2023-12-31
Motor vehicles
14,495 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
862,427 GBP2024-12-31
834,779 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
617,273 GBP2024-12-31
597,283 GBP2023-12-31
Furniture and fittings
11,386 GBP2024-12-31
9,489 GBP2023-12-31
Computers
66,711 GBP2024-12-31
58,077 GBP2023-12-31
Motor vehicles
966 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
696,336 GBP2024-12-31
664,849 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
19,990 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,897 GBP2024-01-01 ~ 2024-12-31
Computers
8,634 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
966 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,487 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
136,704 GBP2024-12-31
156,694 GBP2023-12-31
Furniture and fittings
2,169 GBP2024-12-31
2,148 GBP2023-12-31
Computers
13,689 GBP2024-12-31
11,088 GBP2023-12-31
Motor vehicles
13,529 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
352,914 GBP2024-12-31
389,944 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
239,700 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
177,523 GBP2024-12-31
172,901 GBP2023-12-31
Prepayments/Accrued Income
Current
149,788 GBP2024-12-31
267,259 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,783 GBP2024-12-31
10,783 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
8,263 GBP2024-12-31
8,165 GBP2023-12-31
Other Remaining Borrowings
Current
786,531 GBP2024-12-31
8,506 GBP2023-12-31
Trade Creditors/Trade Payables
Current
272,928 GBP2024-12-31
659,185 GBP2023-12-31
Other Taxation & Social Security Payable
Current
105,419 GBP2024-12-31
272,038 GBP2023-12-31
Other Creditors
Current
9,805 GBP2024-12-31
52,560 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
274,275 GBP2024-12-31
179,057 GBP2023-12-31
Creditors
Current
1,468,004 GBP2024-12-31
1,190,294 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
11,682 GBP2024-12-31
22,466 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
13,630 GBP2024-12-31
4,073 GBP2023-12-31
Other Remaining Borrowings
Non-current
3,276,042 GBP2024-12-31
1,487,500 GBP2023-12-31
Creditors
Non-current
3,301,354 GBP2024-12-31
1,514,039 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
8,263 GBP2024-12-31
8,165 GBP2023-12-31
Minimum gross finance lease payments owing
21,893 GBP2024-12-31
12,238 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
43,691 GBP2024-12-31
113,163 GBP2023-12-31