Average Number of Employees
852021-12-01 ~ 2022-11-30
822020-12-01 ~ 2021-11-30
Turnover/Revenue
22,499,436 GBP2021-12-01 ~ 2022-11-30
20,848,818 GBP2020-12-01 ~ 2021-11-30
Cost of Sales
-17,289,077 GBP2021-12-01 ~ 2022-11-30
-16,703,993 GBP2020-12-01 ~ 2021-11-30
Gross Profit/Loss
5,210,359 GBP2021-12-01 ~ 2022-11-30
4,144,825 GBP2020-12-01 ~ 2021-11-30
Administrative Expenses
-3,750,160 GBP2021-12-01 ~ 2022-11-30
-3,457,183 GBP2020-12-01 ~ 2021-11-30
Operating Profit/Loss
1,460,199 GBP2021-12-01 ~ 2022-11-30
759,819 GBP2020-12-01 ~ 2021-11-30
Profit/Loss on Ordinary Activities Before Tax
1,454,527 GBP2021-12-01 ~ 2022-11-30
754,360 GBP2020-12-01 ~ 2021-11-30
Profit/Loss
1,161,677 GBP2021-12-01 ~ 2022-11-30
606,283 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment
432,381 GBP2022-11-30
380,145 GBP2021-11-30
Fixed Assets - Investments
15,000 GBP2022-11-30
15,000 GBP2021-11-30
Fixed Assets
447,381 GBP2022-11-30
395,145 GBP2021-11-30
Total Inventories
1,184,506 GBP2022-11-30
1,313,872 GBP2021-11-30
Debtors
Current
2,430,179 GBP2022-11-30
1,798,446 GBP2021-11-30
Cash at bank and in hand
1,176,266 GBP2022-11-30
1,017,869 GBP2021-11-30
Current Assets
4,790,951 GBP2022-11-30
4,130,187 GBP2021-11-30
Creditors
Current, Amounts falling due within one year
-2,372,701 GBP2022-11-30
-2,522,612 GBP2021-11-30
Net Current Assets/Liabilities
2,418,250 GBP2022-11-30
1,607,575 GBP2021-11-30
Total Assets Less Current Liabilities
2,865,631 GBP2022-11-30
2,002,720 GBP2021-11-30
Creditors
Non-current, Amounts falling due after one year
-61,429 GBP2022-11-30
Net Assets/Liabilities
2,712,273 GBP2022-11-30
1,945,634 GBP2021-11-30
Equity
Called up share capital
10,000 GBP2022-11-30
10,000 GBP2021-11-30
10,000 GBP2020-12-01
Retained earnings (accumulated losses)
2,702,273 GBP2022-11-30
1,935,634 GBP2021-11-30
1,684,151 GBP2020-12-01
Equity
2,712,273 GBP2022-11-30
1,945,634 GBP2021-11-30
1,694,151 GBP2020-12-01
Profit/Loss
Retained earnings (accumulated losses)
1,161,677 GBP2021-12-01 ~ 2022-11-30
606,283 GBP2020-12-01 ~ 2021-11-30
Dividends Paid
Retained earnings (accumulated losses)
-395,038 GBP2021-12-01 ~ 2022-11-30
-354,800 GBP2020-12-01 ~ 2021-11-30
Dividends Paid
-395,038 GBP2021-12-01 ~ 2022-11-30
-354,800 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252021-12-01 ~ 2022-11-30
Motor vehicles
252021-12-01 ~ 2022-11-30
Furniture and fittings
252021-12-01 ~ 2022-11-30
Audit Fees/Expenses
15,300 GBP2021-12-01 ~ 2022-11-30
15,300 GBP2020-12-01 ~ 2021-11-30
Wages/Salaries
1,764,826 GBP2021-12-01 ~ 2022-11-30
1,568,553 GBP2020-12-01 ~ 2021-11-30
Staff Costs/Employee Benefits Expense
1,848,039 GBP2021-12-01 ~ 2022-11-30
1,639,839 GBP2020-12-01 ~ 2021-11-30
Director Remuneration
11,006 GBP2021-12-01 ~ 2022-11-30
10,510 GBP2020-12-01 ~ 2021-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
34,843 GBP2021-12-01 ~ 2022-11-30
-11,305 GBP2020-12-01 ~ 2021-11-30
Tax Expense/Credit at Applicable Tax Rate
276,360 GBP2021-12-01 ~ 2022-11-30
143,328 GBP2020-12-01 ~ 2021-11-30
Dividends Paid on Shares
395,038 GBP2021-12-01 ~ 2022-11-30
354,800 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
927,076 GBP2022-11-30
915,325 GBP2021-11-30
Motor vehicles
1,114,799 GBP2022-11-30
955,652 GBP2021-11-30
Furniture and fittings
162,630 GBP2022-11-30
162,630 GBP2021-11-30
Property, Plant & Equipment - Gross Cost
2,204,505 GBP2022-11-30
2,033,607 GBP2021-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,850 GBP2021-12-01 ~ 2022-11-30
Motor vehicles
-7,875 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Other Disposals
-10,725 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
847,591 GBP2021-11-30
Motor vehicles
657,724 GBP2021-11-30
Furniture and fittings
148,147 GBP2021-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,653,462 GBP2021-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
20,875 GBP2021-12-01 ~ 2022-11-30
Motor vehicles, Owned/Freehold
36,306 GBP2021-12-01 ~ 2022-11-30
Furniture and fittings, Owned/Freehold
7,632 GBP2021-12-01 ~ 2022-11-30
Owned/Freehold
64,813 GBP2021-12-01 ~ 2022-11-30
Motor vehicles, Under hire purchased contracts or finance leases
62,085 GBP2021-12-01 ~ 2022-11-30
Under hire purchased contracts or finance leases
62,085 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-2,835 GBP2021-12-01 ~ 2022-11-30
Motor vehicles
-5,401 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-8,236 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
865,631 GBP2022-11-30
Motor vehicles
750,714 GBP2022-11-30
Furniture and fittings
155,779 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,772,124 GBP2022-11-30
Property, Plant & Equipment
Plant and equipment
61,445 GBP2022-11-30
67,734 GBP2021-11-30
Motor vehicles
364,085 GBP2022-11-30
297,928 GBP2021-11-30
Furniture and fittings
6,851 GBP2022-11-30
14,483 GBP2021-11-30
Motor vehicles, Under hire purchased contracts or finance leases
256,878 GBP2022-11-30
151,942 GBP2021-11-30
Finished Goods/Goods for Resale
1,184,506 GBP2022-11-30
1,313,872 GBP2021-11-30
Trade Debtors/Trade Receivables
Current
290,960 GBP2022-11-30
140,076 GBP2021-11-30
Other Debtors
Current
495,279 GBP2022-11-30
39,090 GBP2021-11-30
Prepayments/Accrued Income
Current
143,590 GBP2022-11-30
118,897 GBP2021-11-30
Bank Overdrafts
-3,693 GBP2022-11-30
-8,140 GBP2021-11-30
Cash and Cash Equivalents
1,172,573 GBP2022-11-30
1,009,729 GBP2021-11-30
Bank Overdrafts
Current
3,693 GBP2022-11-30
8,140 GBP2021-11-30
Trade Creditors/Trade Payables
Current
1,574,926 GBP2022-11-30
1,968,294 GBP2021-11-30
Corporation Tax Payable
Current
258,007 GBP2022-11-30
158,430 GBP2021-11-30
Taxation/Social Security Payable
Current
25,394 GBP2022-11-30
19,082 GBP2021-11-30
Finance Lease Liabilities - Total Present Value
Current
38,234 GBP2022-11-30
47,517 GBP2021-11-30
Other Creditors
Current
40,010 GBP2022-11-30
32,644 GBP2021-11-30
Accrued Liabilities/Deferred Income
Current
432,437 GBP2022-11-30
288,505 GBP2021-11-30
Creditors
Current
2,372,701 GBP2022-11-30
2,522,612 GBP2021-11-30
Finance Lease Liabilities - Total Present Value
Non-current
61,429 GBP2022-11-30
Creditors
Non-current
61,429 GBP2022-11-30
Minimum gross finance lease payments owing
99,663 GBP2022-11-30
47,517 GBP2021-11-30
Net Deferred Tax Liability/Asset
91,929 GBP2022-11-30
57,086 GBP2021-11-30
68,391 GBP2020-12-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
34,843 GBP2021-12-01 ~ 2022-11-30
-11,305 GBP2020-12-01 ~ 2021-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
91,929 GBP2022-11-30
57,086 GBP2021-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2022-11-30
10,000 shares2021-11-30
Par Value of Share
Class 1 ordinary share
1.002021-12-01 ~ 2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
634,992 GBP2022-11-30
542,242 GBP2021-11-30
Between one and five year
2,539,968 GBP2022-11-30
2,227,968 GBP2021-11-30
More than five year
3,273,605 GBP2022-11-30
3,319,798 GBP2021-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,448,565 GBP2022-11-30
6,090,008 GBP2021-11-30