Cost of Sales
-117,609 GBP2023-01-01 ~ 2023-12-31
-77,305 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,573,388 GBP2023-01-01 ~ 2023-12-31
-2,918,740 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
67,863 GBP2023-01-01 ~ 2023-12-31
5,965 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-49,674 GBP2023-01-01 ~ 2023-12-31
-49,674 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
648,771 GBP2023-01-01 ~ 2023-12-31
176,104 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-222,641 GBP2023-01-01 ~ 2023-12-31
-48,474 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
426,130 GBP2023-01-01 ~ 2023-12-31
127,630 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
439,177 GBP2023-12-31
541,901 GBP2022-12-31
Property, Plant & Equipment
40,807 GBP2023-12-31
53,307 GBP2022-12-31
Fixed Assets
479,984 GBP2023-12-31
595,208 GBP2022-12-31
Debtors
1,348,241 GBP2023-12-31
765,523 GBP2022-12-31
Cash at bank and in hand
3,712,934 GBP2023-12-31
3,033,994 GBP2022-12-31
Current Assets
5,061,175 GBP2023-12-31
3,799,517 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,775,759 GBP2023-12-31
-1,494,879 GBP2022-12-31
Net Current Assets/Liabilities
3,285,416 GBP2023-12-31
2,304,638 GBP2022-12-31
Total Assets Less Current Liabilities
3,765,400 GBP2023-12-31
2,899,846 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-496,737 GBP2023-12-31
-496,737 GBP2022-12-31
Net Assets/Liabilities
2,801,534 GBP2023-12-31
2,325,730 GBP2022-12-31
Equity
Called up share capital
175,000 GBP2023-12-31
175,000 GBP2022-12-31
Other miscellaneous reserve
303,263 GBP2023-12-31
303,263 GBP2022-12-31
Retained earnings (accumulated losses)
2,323,271 GBP2023-12-31
1,847,467 GBP2022-12-31
Equity
2,801,534 GBP2023-12-31
2,325,730 GBP2022-12-31
Audit Fees/Expenses
11,270 GBP2023-01-01 ~ 2023-12-31
10,900 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
452023-01-01 ~ 2023-12-31
402022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
761,916 GBP2023-12-31
637,006 GBP2022-12-31
Intangible Assets - Gross Cost
1,075,079 GBP2023-12-31
956,440 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
635,902 GBP2023-12-31
414,539 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
221,363 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
188,154 GBP2023-12-31
182,919 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
147,347 GBP2023-12-31
129,612 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
17,735 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
40,807 GBP2023-12-31
53,307 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,109,397 GBP2023-12-31
541,846 GBP2022-12-31
Other Debtors
Amounts falling due within one year
238,844 GBP2023-12-31
223,677 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,348,241 GBP2023-12-31
765,523 GBP2022-12-31
Trade Creditors/Trade Payables
Current
13,304 GBP2023-12-31
20,104 GBP2022-12-31
Amounts owed to group undertakings
Current
10,614 GBP2023-12-31
10,332 GBP2022-12-31
Other Taxation & Social Security Payable
Current
367,960 GBP2023-12-31
130,313 GBP2022-12-31
Other Creditors
Current
1,383,881 GBP2023-12-31
1,334,130 GBP2022-12-31
Creditors
Current
1,775,759 GBP2023-12-31
1,494,879 GBP2022-12-31
Other Creditors
Non-current
496,737 GBP2023-12-31
496,737 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
77,429 GBP2023-12-31
127,757 GBP2022-12-31