Intangible Assets
8,825 GBP2024-12-31
10,249 GBP2023-12-31
Property, Plant & Equipment
23,650 GBP2024-12-31
33,042 GBP2023-12-31
Fixed Assets - Investments
199,865 GBP2024-12-31
93,520 GBP2023-12-31
Fixed Assets
232,340 GBP2024-12-31
136,811 GBP2023-12-31
Debtors
897,632 GBP2024-12-31
970,514 GBP2023-12-31
Cash at bank and in hand
264,748 GBP2024-12-31
564,042 GBP2023-12-31
Current Assets
1,316,271 GBP2024-12-31
1,682,084 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,021,775 GBP2024-12-31
-1,225,656 GBP2023-12-31
Net Current Assets/Liabilities
294,496 GBP2024-12-31
456,428 GBP2023-12-31
Total Assets Less Current Liabilities
526,836 GBP2024-12-31
593,239 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-28,000 GBP2024-12-31
-76,000 GBP2023-12-31
Net Assets/Liabilities
441,953 GBP2024-12-31
458,836 GBP2023-12-31
Equity
Called up share capital
1,003 GBP2024-12-31
1,003 GBP2023-12-31
Capital redemption reserve
221 GBP2024-12-31
221 GBP2023-12-31
Retained earnings (accumulated losses)
440,729 GBP2024-12-31
457,612 GBP2023-12-31
Equity
441,953 GBP2024-12-31
458,836 GBP2023-12-31
Average Number of Employees
312024-01-01 ~ 2024-12-31
322023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
11,113 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
2,288 GBP2024-12-31
864 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
1,424 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
8,825 GBP2024-12-31
10,249 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
178,878 GBP2024-12-31
177,598 GBP2023-12-31
Computers
124,787 GBP2024-12-31
106,630 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
303,665 GBP2024-12-31
284,228 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
178,088 GBP2024-12-31
170,647 GBP2023-12-31
Computers
101,927 GBP2024-12-31
80,539 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
280,015 GBP2024-12-31
251,186 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
7,441 GBP2024-01-01 ~ 2024-12-31
Computers
21,388 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,829 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
790 GBP2024-12-31
6,951 GBP2023-12-31
Computers
22,860 GBP2024-12-31
26,091 GBP2023-12-31
Investments in group undertakings and participating interests
189,865 GBP2024-12-31
83,520 GBP2023-12-31
Other Investments Other Than Loans
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Amounts invested in assets
Non-current
199,865 GBP2024-12-31
93,520 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
388,868 GBP2024-12-31
542,754 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
4,684 GBP2024-12-31
39,028 GBP2023-12-31
Amounts Owed By Related Parties
263,381 GBP2024-12-31
Current
185,339 GBP2023-12-31
Other Debtors
Amounts falling due within one year
240,699 GBP2024-12-31
203,393 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
897,632 GBP2024-12-31
970,514 GBP2023-12-31
Other Debtors
Amounts falling due after one year
120,000 GBP2024-12-31
120,000 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
48,000 GBP2024-12-31
48,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
152,066 GBP2024-12-31
92,794 GBP2023-12-31
Amounts owed to group undertakings
Current
70,144 GBP2024-12-31
52,141 GBP2023-12-31
Corporation Tax Payable
Current
44,863 GBP2024-12-31
137,829 GBP2023-12-31
Other Taxation & Social Security Payable
Current
122,378 GBP2024-12-31
124,031 GBP2023-12-31
Other Creditors
Current
584,324 GBP2024-12-31
770,861 GBP2023-12-31
Creditors
Non-current
1,021,775 GBP2024-12-31
Current
1,225,656 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
28,000 GBP2024-12-31
76,000 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
96,221 shares2024-12-31
96,221 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
4,100 shares2024-12-31
4,100 shares2023-12-31
Equity
Called up share capital
1,003 GBP2024-12-31
1,003 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
287,272 GBP2024-12-31