Property, Plant & Equipment
29,592 GBP2023-12-31
33,619 GBP2022-12-31
Investment Property
1,185,000 GBP2023-12-31
0 GBP2022-12-31
Fixed Assets - Investments
232,298 GBP2023-12-31
232,298 GBP2022-12-31
Fixed Assets
1,446,890 GBP2023-12-31
265,917 GBP2022-12-31
Debtors
20,983,703 GBP2023-12-31
20,654,955 GBP2022-12-31
Cash at bank and in hand
19,564 GBP2023-12-31
11,175 GBP2022-12-31
Current Assets
21,003,267 GBP2023-12-31
21,749,231 GBP2022-12-31
Net Assets/Liabilities
412,987 GBP2023-12-31
349,338 GBP2022-12-31
Equity
Called up share capital
49,900 GBP2023-12-31
49,900 GBP2022-12-31
49,900 GBP2021-12-31
Capital redemption reserve
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
362,987 GBP2023-12-31
299,338 GBP2022-12-31
349,691 GBP2021-12-31
Profit/Loss
1,063,649 GBP2023-01-01 ~ 2023-12-31
1,449,647 GBP2022-01-01 ~ 2022-12-31
Equity
412,987 GBP2023-12-31
Average Number of Employees
172023-01-01 ~ 2023-12-31
172022-01-01 ~ 2022-12-31
Wages/Salaries
988,013 GBP2023-01-01 ~ 2023-12-31
932,616 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
50,022 GBP2023-01-01 ~ 2023-12-31
78,727 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,156,677 GBP2023-01-01 ~ 2023-12-31
1,134,380 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
22,250 GBP2023-12-31
22,250 GBP2022-12-31
Furniture and fittings
3,238 GBP2023-12-31
3,238 GBP2022-12-31
Computers
168,213 GBP2023-12-31
165,268 GBP2022-12-31
Motor vehicles
4,400 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
198,101 GBP2023-12-31
190,756 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-1,358 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-1,358 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
22,250 GBP2023-12-31
22,250 GBP2022-12-31
Furniture and fittings
1,573 GBP2023-12-31
1,300 GBP2022-12-31
Computers
144,686 GBP2023-12-31
133,587 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
168,509 GBP2023-12-31
157,137 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
273 GBP2023-01-01 ~ 2023-12-31
Computers
11,184 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,457 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-85 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-85 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
1,665 GBP2023-12-31
1,938 GBP2022-12-31
Computers
23,527 GBP2023-12-31
31,681 GBP2022-12-31
Motor vehicles
4,400 GBP2023-12-31
0 GBP2022-12-31
Investments in Subsidiaries
232,298 GBP2023-12-31
232,298 GBP2022-12-31
Finished Goods/Goods for Resale
0 GBP2023-12-31
1,083,101 GBP2022-12-31
Trade Debtors/Trade Receivables
606,506 GBP2023-12-31
629,584 GBP2022-12-31
Amount of corporation tax that is recoverable
0 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
2,530,500 GBP2023-12-31
1,050,383 GBP2022-12-31
Prepayments/Accrued Income
Current
11,201 GBP2023-12-31
58,783 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
0 GBP2022-12-31
Other Creditors
Current
1,191,237 GBP2023-12-31
1,144,735 GBP2022-12-31
Creditors
Current
21,800,594 GBP2023-12-31
21,386,285 GBP2022-12-31
Bank Borrowings
279,525 GBP2023-12-31
354,525 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
75,000 GBP2023-12-31
75,000 GBP2022-12-31
Non-current, Amounts falling due after one year
204,525 GBP2023-12-31
279,525 GBP2022-12-31