Turnover/Revenue
56,566,050 GBP2021-03-01 ~ 2022-02-28
46,038,440 GBP2020-03-01 ~ 2021-02-28
Cost of Sales
-52,582,576 GBP2021-03-01 ~ 2022-02-28
-42,428,729 GBP2020-03-01 ~ 2021-02-28
Gross Profit/Loss
3,983,474 GBP2021-03-01 ~ 2022-02-28
3,609,711 GBP2020-03-01 ~ 2021-02-28
Administrative Expenses
-3,258,399 GBP2021-03-01 ~ 2022-02-28
-3,286,523 GBP2020-03-01 ~ 2021-02-28
Operating Profit/Loss
1,088,985 GBP2021-03-01 ~ 2022-02-28
1,314,925 GBP2020-03-01 ~ 2021-02-28
Other Interest Receivable/Similar Income (Finance Income)
3,106 GBP2021-03-01 ~ 2022-02-28
3,927 GBP2020-03-01 ~ 2021-02-28
Profit/Loss on Ordinary Activities Before Tax
1,070,512 GBP2021-03-01 ~ 2022-02-28
1,309,100 GBP2020-03-01 ~ 2021-02-28
Profit/Loss
913,897 GBP2021-03-01 ~ 2022-02-28
1,139,101 GBP2020-03-01 ~ 2021-02-28
Dividends Paid
-2,350,187 GBP2021-03-01 ~ 2022-02-28
-1,300,227 GBP2020-03-01 ~ 2021-02-28
Intangible Assets
7,344 GBP2022-02-28
9,779 GBP2021-02-28
Property, Plant & Equipment
232,681 GBP2022-02-28
253,186 GBP2021-02-28
Fixed Assets - Investments
417,598 GBP2022-02-28
383,098 GBP2021-02-28
Fixed Assets
657,623 GBP2022-02-28
646,063 GBP2021-02-28
Total Inventories
40,942 GBP2022-02-28
142,117 GBP2021-02-28
Debtors
10,229,534 GBP2022-02-28
7,276,613 GBP2021-02-28
Cash at bank and in hand
8,427,647 GBP2022-02-28
6,187,890 GBP2021-02-28
Current Assets
18,698,123 GBP2022-02-28
13,606,620 GBP2021-02-28
Net Current Assets/Liabilities
1,559,853 GBP2022-02-28
3,046,981 GBP2021-02-28
Total Assets Less Current Liabilities
2,217,476 GBP2022-02-28
3,693,044 GBP2021-02-28
Creditors
Non-current, Amounts falling due after one year
-41,583 GBP2022-02-28
-88,861 GBP2021-02-28
Net Assets/Liabilities
2,147,893 GBP2022-02-28
3,584,183 GBP2021-02-28
Equity
Called up share capital
95,000 GBP2022-02-28
95,000 GBP2021-02-28
Capital redemption reserve
5,000 GBP2022-02-28
5,000 GBP2021-02-28
Retained earnings (accumulated losses)
2,047,893 GBP2022-02-28
3,484,183 GBP2021-02-28
Equity
2,147,893 GBP2022-02-28
3,584,183 GBP2021-02-28
Property, Plant & Equipment - Depreciation Expense
137,715 GBP2021-03-01 ~ 2022-02-28
191,079 GBP2020-03-01 ~ 2021-02-28
Wages/Salaries
7,603,599 GBP2021-03-01 ~ 2022-02-28
7,606,257 GBP2020-03-01 ~ 2021-02-28
Social Security Costs
858,110 GBP2021-03-01 ~ 2022-02-28
796,766 GBP2020-03-01 ~ 2021-02-28
Staff Costs/Employee Benefits Expense
8,699,192 GBP2021-03-01 ~ 2022-02-28
8,626,292 GBP2020-03-01 ~ 2021-02-28
Average number of employees in administration and support functions
252021-03-01 ~ 2022-02-28
252020-03-01 ~ 2021-02-28
Average Number of Employees
1592021-03-01 ~ 2022-02-28
1582020-03-01 ~ 2021-02-28
Director Remuneration
810,563 GBP2021-03-01 ~ 2022-02-28
982,330 GBP2020-03-01 ~ 2021-02-28
Audit Fees/Expenses
12,370 GBP2021-03-01 ~ 2022-02-28
11,870 GBP2020-03-01 ~ 2021-02-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
8,000 GBP2021-03-01 ~ 2022-02-28
30,000 GBP2020-03-01 ~ 2021-02-28
Tax Expense/Credit at Applicable Tax Rate
203,397 GBP2021-03-01 ~ 2022-02-28
248,729 GBP2020-03-01 ~ 2021-02-28
Intangible Assets - Gross Cost
Other
128,607 GBP2022-02-28
122,707 GBP2021-02-28
Intangible Assets - Gross Cost
128,607 GBP2022-02-28
122,707 GBP2021-02-28
Intangible Assets - Accumulated Amortisation & Impairment
121,263 GBP2022-02-28
112,928 GBP2021-02-28
Intangible Assets - Increase From Amortisation Charge for Year
8,335 GBP2021-03-01 ~ 2022-02-28
Intangible Assets
Other
7,344 GBP2022-02-28
9,779 GBP2021-02-28
Property, Plant & Equipment - Gross Cost
Land and buildings
105,000 GBP2022-02-28
105,000 GBP2021-02-28
Tools/Equipment for furniture and fittings
903,297 GBP2022-02-28
826,692 GBP2021-02-28
Motor vehicles
706,054 GBP2022-02-28
796,312 GBP2021-02-28
Property, Plant & Equipment - Gross Cost
1,714,351 GBP2022-02-28
1,728,004 GBP2021-02-28
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-40,975 GBP2021-03-01 ~ 2022-02-28
Motor vehicles
-90,258 GBP2021-03-01 ~ 2022-02-28
Property, Plant & Equipment - Disposals
-131,233 GBP2021-03-01 ~ 2022-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
105,000 GBP2022-02-28
105,000 GBP2021-02-28
Tools/Equipment for furniture and fittings
770,260 GBP2022-02-28
744,428 GBP2021-02-28
Motor vehicles
606,410 GBP2022-02-28
625,390 GBP2021-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,481,670 GBP2022-02-28
1,474,818 GBP2021-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
66,437 GBP2021-03-01 ~ 2022-02-28
Motor vehicles
71,278 GBP2021-03-01 ~ 2022-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
137,715 GBP2021-03-01 ~ 2022-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-40,605 GBP2021-03-01 ~ 2022-02-28
Motor vehicles
-90,258 GBP2021-03-01 ~ 2022-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-130,863 GBP2021-03-01 ~ 2022-02-28
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
133,037 GBP2022-02-28
82,264 GBP2021-02-28
Motor vehicles
99,644 GBP2022-02-28
170,922 GBP2021-02-28
Investments in Subsidiaries
417,598 GBP2022-02-28
383,098 GBP2021-02-28
Cost valuation
417,598 GBP2022-02-28
383,098 GBP2021-02-28
Value of work in progress
40,942 GBP2022-02-28
142,117 GBP2021-02-28
Amounts Owed By Related Parties
369,134 GBP2022-02-28
397,353 GBP2021-02-28
Other Debtors
76,148 GBP2022-02-28
54,524 GBP2021-02-28
Prepayments
397,662 GBP2022-02-28
325,333 GBP2021-02-28
Debtors
Current
10,229,534 GBP2022-02-28
7,276,613 GBP2021-02-28
Total Borrowings
Current, Amounts falling due within one year
47,276 GBP2022-02-28
63,687 GBP2021-02-28
Trade Creditors/Trade Payables
1,602,386 GBP2022-02-28
1,821,240 GBP2021-02-28
Amounts Owed to Related Parties
7,694 GBP2022-02-28
24,761 GBP2021-02-28
Taxation/Social Security Payable
5,033,856 GBP2022-02-28
1,118,190 GBP2021-02-28
Other Creditors
2,967 GBP2022-02-28
Total Borrowings
Non-current, Amounts falling due after one year
41,583 GBP2022-02-28
88,861 GBP2021-02-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
28,000 GBP2022-02-28
20,000 GBP2021-02-28
Par Value of Share
Class 1 ordinary share, Non-cumulative
12021-03-01 ~ 2022-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share, Non-cumulative
95,000 shares2022-02-28
95,000 shares2021-02-28
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
47,278 GBP2022-02-28
63,687 GBP2021-02-28
Minimum gross finance lease payments owing
88,861 GBP2022-02-28
152,548 GBP2021-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
210,889 GBP2022-02-28
176,938 GBP2021-02-28
Between two and five year
351,188 GBP2022-02-28
237,755 GBP2021-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
562,077 GBP2022-02-28
414,693 GBP2021-02-28