Average Number of Employees
242024-01-01 ~ 2024-12-31
252023-01-01 ~ 2023-12-31
Fixed Assets - Investments
3,548 GBP2024-12-31
217,100 GBP2023-12-31
Fixed Assets
3,548 GBP2024-12-31
217,100 GBP2023-12-31
Total Inventories
4,201 GBP2024-12-31
4,659 GBP2023-12-31
Debtors
577,923 GBP2024-12-31
1,111,703 GBP2023-12-31
Cash at bank and in hand
16,213 GBP2024-12-31
4,381 GBP2023-12-31
Current Assets
598,337 GBP2024-12-31
1,120,743 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-715,515 GBP2024-12-31
-592,877 GBP2023-12-31
Net Current Assets/Liabilities
-117,178 GBP2024-12-31
527,866 GBP2023-12-31
Total Assets Less Current Liabilities
-113,630 GBP2024-12-31
744,966 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-133,835 GBP2024-12-31
-558,770 GBP2023-12-31
Net Assets/Liabilities
-247,465 GBP2024-12-31
186,196 GBP2023-12-31
Equity
Called up share capital
4,136 GBP2024-12-31
4,136 GBP2023-12-31
4,136 GBP2023-01-01
Share premium
169,738 GBP2024-12-31
169,738 GBP2023-12-31
169,738 GBP2023-01-01
Capital redemption reserve
262 GBP2024-12-31
262 GBP2023-12-31
262 GBP2023-01-01
Retained earnings (accumulated losses)
-421,601 GBP2024-12-31
12,060 GBP2023-12-31
38,136 GBP2023-01-01
Profit/Loss
-146,765 GBP2024-01-01 ~ 2024-12-31
290,820 GBP2023-01-01 ~ 2023-12-31
Equity
-247,465 GBP2024-12-31
186,196 GBP2023-12-31
212,272 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-146,765 GBP2024-01-01 ~ 2024-12-31
290,820 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-286,896 GBP2024-01-01 ~ 2024-12-31
-316,896 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-286,896 GBP2024-01-01 ~ 2024-12-31
-316,896 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-286,896 GBP2024-01-01 ~ 2024-12-31
-316,896 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-286,896 GBP2024-01-01 ~ 2024-12-31
-316,896 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
50,189 GBP2024-12-31
Motor vehicles
47,616 GBP2024-12-31
Office equipment
5,783 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
103,588 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
50,189 GBP2024-12-31
Motor vehicles
47,616 GBP2024-12-31
Office equipment
5,783 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
103,588 GBP2024-12-31
Raw materials and consumables
4,201 GBP2024-12-31
4,659 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
115,746 GBP2024-12-31
50,014 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
447,271 GBP2024-12-31
1,047,953 GBP2023-12-31
Other Debtors
Current
324 GBP2024-12-31
324 GBP2023-12-31
Prepayments/Accrued Income
Current
5,158 GBP2024-12-31
2,299 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
9,424 GBP2024-12-31
11,113 GBP2023-12-31
Debtors
Current
577,923 GBP2024-12-31
1,111,703 GBP2023-12-31
Cash and Cash Equivalents
16,213 GBP2024-12-31
4,381 GBP2023-12-31
Other Remaining Borrowings
Current
333,334 GBP2024-12-31
333,333 GBP2023-12-31
Trade Creditors/Trade Payables
Current
18,506 GBP2024-12-31
14,619 GBP2023-12-31
Amounts owed to group undertakings
Current
166,278 GBP2024-12-31
Corporation Tax Payable
Current
39,392 GBP2023-12-31
Taxation/Social Security Payable
Current
36,407 GBP2024-12-31
41,651 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
104,096 GBP2024-12-31
99,758 GBP2023-12-31
Other Creditors
Current
41,231 GBP2024-12-31
12,529 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
15,663 GBP2024-12-31
51,595 GBP2023-12-31
Creditors
Current
715,515 GBP2024-12-31
592,877 GBP2023-12-31
Other Remaining Borrowings
Non-current
333,334 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
133,835 GBP2024-12-31
225,436 GBP2023-12-31
Creditors
Non-current
133,835 GBP2024-12-31
558,770 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
333,334 GBP2024-12-31
333,333 GBP2023-12-31
Total Borrowings
333,334 GBP2024-12-31
666,667 GBP2023-12-31
Net Deferred Tax Liability/Asset
9,424 GBP2024-12-31
11,113 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,689 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,746 shares2024-12-31
3,746 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
150 shares2024-12-31
150 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
240 shares2024-12-31
240 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
50,634 GBP2024-12-31
23,206 GBP2023-12-31
Between one and five year
89,309 GBP2024-12-31
7,912 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
139,943 GBP2024-12-31
31,118 GBP2023-12-31