Average Number of Employees
92023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Turnover/Revenue
1,579,360 GBP2023-01-01 ~ 2023-12-31
1,253,464 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-1,241,112 GBP2023-01-01 ~ 2023-12-31
-948,717 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
338,248 GBP2023-01-01 ~ 2023-12-31
304,747 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-337,549 GBP2023-01-01 ~ 2023-12-31
-317,012 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
699 GBP2023-01-01 ~ 2023-12-31
-12,265 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
-552,260 GBP2023-12-31
-552,959 GBP2022-12-31
-540,694 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
699 GBP2023-01-01 ~ 2023-12-31
-12,265 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
20,236 GBP2023-12-31
20,829 GBP2022-12-31
Fixed Assets
20,236 GBP2023-12-31
20,829 GBP2022-12-31
Total Inventories
263,568 GBP2023-12-31
321,346 GBP2022-12-31
Debtors
Current
157,765 GBP2023-12-31
214,425 GBP2022-12-31
Cash at bank and in hand
227,127 GBP2023-12-31
183,825 GBP2022-12-31
Current Assets
648,460 GBP2023-12-31
719,596 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,220,954 GBP2023-12-31
-1,293,382 GBP2022-12-31
Net Current Assets/Liabilities
-572,494 GBP2023-12-31
-573,786 GBP2022-12-31
Total Assets Less Current Liabilities
-552,258 GBP2023-12-31
-552,957 GBP2022-12-31
Net Assets/Liabilities
-552,258 GBP2023-12-31
-552,957 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
Equity
-552,258 GBP2023-12-31
-552,957 GBP2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
210,000 GBP2023-12-31
210,000 GBP2022-12-31
Goodwill
223,301 GBP2023-12-31
223,301 GBP2022-12-31
Intangible Assets - Gross Cost
433,301 GBP2023-12-31
433,301 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
210,000 GBP2023-12-31
210,000 GBP2022-12-31
Goodwill
223,301 GBP2023-12-31
223,301 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
433,301 GBP2023-12-31
433,301 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
293,208 GBP2023-12-31
290,647 GBP2022-12-31
Office equipment
6,568 GBP2023-12-31
6,568 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
326,503 GBP2023-12-31
323,942 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
286,146 GBP2022-12-31
Office equipment
6,568 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
303,113 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,239 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
3,154 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
287,385 GBP2023-12-31
Office equipment
6,568 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
306,267 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
5,823 GBP2023-12-31
4,501 GBP2022-12-31
Raw materials and consumables
194,568 GBP2023-12-31
206,435 GBP2022-12-31
Finished Goods/Goods for Resale
69,000 GBP2023-12-31
114,911 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
59,742 GBP2023-12-31
119,856 GBP2022-12-31
Other Debtors
Current
58,125 GBP2023-12-31
58,125 GBP2022-12-31
Prepayments/Accrued Income
Current
39,898 GBP2023-12-31
36,444 GBP2022-12-31
Cash and Cash Equivalents
227,127 GBP2023-12-31
183,825 GBP2022-12-31
Trade Creditors/Trade Payables
Current
152,617 GBP2023-12-31
130,321 GBP2022-12-31
Amounts owed to group undertakings
Current
978,071 GBP2023-12-31
1,108,775 GBP2022-12-31
Taxation/Social Security Payable
Current
52,820 GBP2023-12-31
33,033 GBP2022-12-31
Other Creditors
Current
14,744 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
22,702 GBP2023-12-31
21,253 GBP2022-12-31
Creditors
Current
1,220,954 GBP2023-12-31
1,293,382 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-12-31
2 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Between one and five year
66,667 GBP2023-12-31
166,667 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
166,667 GBP2023-12-31
266,667 GBP2022-12-31