Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
343,713 GBP2023-12-31
409,374 GBP2022-12-31
Total Inventories
361,899 GBP2023-12-31
428,399 GBP2022-12-31
Debtors
206,336 GBP2023-12-31
248,937 GBP2022-12-31
Cash at bank and in hand
12,241 GBP2023-12-31
11,319 GBP2022-12-31
Current Assets
580,476 GBP2023-12-31
688,655 GBP2022-12-31
Creditors
Current
572,170 GBP2023-12-31
563,373 GBP2022-12-31
Net Current Assets/Liabilities
8,306 GBP2023-12-31
125,282 GBP2022-12-31
Total Assets Less Current Liabilities
352,019 GBP2023-12-31
534,656 GBP2022-12-31
Creditors
Non-current
77,184 GBP2023-12-31
161,614 GBP2022-12-31
Net Assets/Liabilities
274,835 GBP2023-12-31
373,042 GBP2022-12-31
Equity
Called up share capital
477 GBP2023-12-31
477 GBP2022-12-31
Share premium
29,517 GBP2023-12-31
29,517 GBP2022-12-31
Retained earnings (accumulated losses)
244,841 GBP2023-12-31
343,048 GBP2022-12-31
Equity
274,835 GBP2023-12-31
373,042 GBP2022-12-31
Average Number of Employees
272023-01-01 ~ 2023-12-31
292022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
493,562 GBP2022-12-31
Furniture and fittings
24,691 GBP2022-12-31
Motor vehicles
84,385 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
602,638 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
220,286 GBP2023-12-31
170,930 GBP2022-12-31
Furniture and fittings
17,863 GBP2023-12-31
12,890 GBP2022-12-31
Motor vehicles
20,776 GBP2023-12-31
9,444 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
258,925 GBP2023-12-31
193,264 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
49,356 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
4,973 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
11,332 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
65,661 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
273,276 GBP2023-12-31
322,632 GBP2022-12-31
Furniture and fittings
6,828 GBP2023-12-31
11,801 GBP2022-12-31
Motor vehicles
63,609 GBP2023-12-31
74,941 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
246,736 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
83,525 GBP2023-12-31
58,852 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
24,673 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
11,332 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
36,005 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
163,211 GBP2023-12-31
187,884 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
63,609 GBP2023-12-31
74,941 GBP2022-12-31
Under hire purchased contracts or finance leases
226,820 GBP2023-12-31
262,825 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
165,123 GBP2023-12-31
199,072 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
15,800 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
41,213 GBP2023-12-31
34,065 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
206,336 GBP2023-12-31
248,937 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
51,112 GBP2023-12-31
51,111 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
49,899 GBP2023-12-31
63,563 GBP2022-12-31
Trade Creditors/Trade Payables
Current
153,261 GBP2023-12-31
185,729 GBP2022-12-31
Amounts owed to group undertakings
Current
4,300 GBP2023-12-31
Other Taxation & Social Security Payable
Current
106,896 GBP2023-12-31
70,549 GBP2022-12-31
Other Creditors
Current
51,028 GBP2023-12-31
31,958 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
32,859 GBP2023-12-31
77,222 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
44,325 GBP2023-12-31
84,392 GBP2022-12-31
Between one and five year, hire purchase agreements
44,325 GBP2023-12-31
84,392 GBP2022-12-31
hire purchase agreements
94,224 GBP2023-12-31
147,955 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
120,000 GBP2023-12-31
120,000 GBP2022-12-31
Between one and five year
300,000 GBP2023-12-31
420,000 GBP2022-12-31
All periods
420,000 GBP2023-12-31
540,000 GBP2022-12-31
Total Borrowings
Secured
249,898 GBP2023-12-31
308,418 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
477 shares2023-12-31