Turnover/Revenue
689,887 GBP2020-01-01 ~ 2020-12-31
500,678 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-590,795 GBP2020-01-01 ~ 2020-12-31
-436,045 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
99,092 GBP2020-01-01 ~ 2020-12-31
64,633 GBP2019-01-01 ~ 2019-12-31
Distribution Costs
0 GBP2020-01-01 ~ 2020-12-31
0 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-2,510,481 GBP2020-01-01 ~ 2020-12-31
-2,348,294 GBP2019-01-01 ~ 2019-12-31
Other operating income
0 GBP2020-01-01 ~ 2020-12-31
0 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
-2,411,389 GBP2020-01-01 ~ 2020-12-31
-2,283,661 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
322,195 GBP2020-01-01 ~ 2020-12-31
442,397 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,703,073 GBP2020-01-01 ~ 2020-12-31
-1,487,969 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
-3,792,267 GBP2020-01-01 ~ 2020-12-31
-3,329,233 GBP2019-01-01 ~ 2019-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
183,755 GBP2020-01-01 ~ 2020-12-31
255,403 GBP2019-01-01 ~ 2019-12-31
Called-up share capital not yet paid and not classified as a current asset
100 GBP2020-12-31
100 GBP2019-12-31
Intangible Assets
3,664 GBP2020-12-31
7,656 GBP2019-12-31
Property, Plant & Equipment
1,165 GBP2020-12-31
450 GBP2019-12-31
Fixed Assets - Investments
0 GBP2020-12-31
0 GBP2019-12-31
Fixed Assets
4,829 GBP2020-12-31
8,106 GBP2019-12-31
Total Inventories
58,562 GBP2020-12-31
112,297 GBP2019-12-31
Debtors
5,317,161 GBP2020-12-31
6,352,169 GBP2019-12-31
Cash at bank and in hand
120,197 GBP2020-12-31
21,223 GBP2019-12-31
Current assets - Investments
0 GBP2020-12-31
0 GBP2019-12-31
Current Assets
5,495,920 GBP2020-12-31
6,485,689 GBP2019-12-31
Net Current Assets/Liabilities
-21,973,257 GBP2020-12-31
-18,368,022 GBP2019-12-31
Total Assets Less Current Liabilities
-21,968,328 GBP2020-12-31
-18,359,816 GBP2019-12-31
Creditors
Amounts falling due after one year
0 GBP2020-12-31
0 GBP2019-12-31
Net Assets/Liabilities
-21,968,328 GBP2020-12-31
-18,359,816 GBP2019-12-31
Equity
Called up share capital
100 GBP2020-12-31
100 GBP2019-12-31
Share premium
0 GBP2020-12-31
0 GBP2019-12-31
Retained earnings (accumulated losses)
-21,968,428 GBP2020-12-31
-18,359,916 GBP2019-12-31
Equity
-21,968,328 GBP2020-12-31
-18,359,816 GBP2019-12-31
Average Number of Employees
02020-01-01 ~ 2020-12-31
12019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Net goodwill
0 GBP2020-12-31
0 GBP2019-12-31
Other than goodwill
39,920 GBP2020-12-31
39,920 GBP2019-12-31
Intangible Assets - Gross Cost
39,920 GBP2020-12-31
39,920 GBP2019-12-31
Intangible assets - Disposals
Net goodwill
0 GBP2020-01-01 ~ 2020-12-31
Intangible assets - Disposals
0 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
0 GBP2020-12-31
0 GBP2019-12-31
Other than goodwill
36,256 GBP2020-12-31
32,264 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
36,256 GBP2020-12-31
32,264 GBP2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
0 GBP2020-01-01 ~ 2020-12-31
Other than goodwill
3,992 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
3,992 GBP2020-01-01 ~ 2020-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
0 GBP2020-01-01 ~ 2020-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
0 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
Net goodwill
0 GBP2020-12-31
0 GBP2019-12-31
Other than goodwill
3,664 GBP2020-12-31
7,656 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
1,165 GBP2020-12-31
1,624 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
1,165 GBP2020-12-31
1,624 GBP2019-12-31
Property, Plant & Equipment - Disposals
Office equipment
-1,624 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Disposals
-1,624 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
0 GBP2020-12-31
1,174 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
0 GBP2020-12-31
1,174 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment
450 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
450 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Office equipment
-1,624 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,624 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Office equipment
1,165 GBP2020-12-31
450 GBP2019-12-31
Other types of inventories not specified separately
58,562 GBP2020-12-31
112,297 GBP2019-12-31
Trade Debtors/Trade Receivables
311,730 GBP2020-12-31
742,837 GBP2019-12-31
Prepayments/Accrued Income
0 GBP2020-12-31
0 GBP2019-12-31
Other Debtors
5,005,431 GBP2020-12-31
5,609,332 GBP2019-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
0 GBP2020-12-31
0 GBP2019-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
13,184 GBP2020-12-31
28,089 GBP2019-12-31
Taxation/Social Security Payable
Amounts falling due within one year
3,402 GBP2020-12-31
12,745 GBP2019-12-31
Other Creditors
Amounts falling due within one year
27,452,591 GBP2020-12-31
24,812,877 GBP2019-12-31