72190 - Other Research And Experimental Development On Natural Sciences And Engineering
32990 - Other Manufacturing N.e.c.
Average Number of Employees
1322024-01-01 ~ 2024-12-31
1492023-01-01 ~ 2023-12-31
Turnover/Revenue
10,197,198 GBP2024-01-01 ~ 2024-12-31
20,626,992 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-17,812,804 GBP2024-01-01 ~ 2024-12-31
-21,308,209 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
-7,615,606 GBP2024-01-01 ~ 2024-12-31
-681,217 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,444,877 GBP2024-01-01 ~ 2024-12-31
-2,510,250 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-9,813,012 GBP2024-01-01 ~ 2024-12-31
-3,039,304 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-10,067,658 GBP2024-01-01 ~ 2024-12-31
-3,196,331 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
-29,875,888 GBP2024-12-31
-19,716,435 GBP2023-12-31
-16,440,181 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-10,159,453 GBP2024-01-01 ~ 2024-12-31
-3,276,254 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,606,306 GBP2024-12-31
2,155,695 GBP2023-12-31
Fixed Assets
1,606,306 GBP2024-12-31
2,155,695 GBP2023-12-31
Total Inventories
493,262 GBP2024-12-31
289,161 GBP2023-12-31
Debtors
Non-current
252,733 GBP2024-12-31
201,817 GBP2023-12-31
Current
8,712,503 GBP2024-12-31
17,502,825 GBP2023-12-31
Cash at bank and in hand
16,339,369 GBP2024-12-31
823,470 GBP2023-12-31
Current Assets
25,797,867 GBP2024-12-31
18,817,273 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-21,141,875 GBP2024-12-31
-11,785,841 GBP2023-12-31
Net Current Assets/Liabilities
4,655,992 GBP2024-12-31
7,031,432 GBP2023-12-31
Total Assets Less Current Liabilities
6,262,298 GBP2024-12-31
9,187,127 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-3,578,353 GBP2023-12-31
Net Assets/Liabilities
5,183,913 GBP2024-12-31
4,343,366 GBP2023-12-31
Equity
Called up share capital
5,561,673 GBP2024-12-31
5,561,669 GBP2023-12-31
5,561,665 GBP2023-01-01
Share premium
29,498,128 GBP2024-12-31
18,498,132 GBP2023-12-31
8,349,439 GBP2023-01-01
Equity
5,183,913 GBP2024-12-31
4,343,366 GBP2023-12-31
-2,529,077 GBP2023-01-01
Profit/Loss
-10,159,453 GBP2024-01-01 ~ 2024-12-31
-3,276,254 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-10,159,453 GBP2024-01-01 ~ 2024-12-31
-3,276,254 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-10,159,453 GBP2024-01-01 ~ 2024-12-31
-3,276,254 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
4 GBP2024-01-01 ~ 2024-12-31
4 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
11,000,000 GBP2024-01-01 ~ 2024-12-31
10,148,697 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
4 GBP2024-01-01 ~ 2024-12-31
4 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
11,000,000 GBP2024-01-01 ~ 2024-12-31
10,148,697 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
92,000 GBP2024-01-01 ~ 2024-12-31
74,100 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
6,988,728 GBP2024-01-01 ~ 2024-12-31
6,884,459 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
801,226 GBP2024-01-01 ~ 2024-12-31
815,081 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
8,157,640 GBP2024-01-01 ~ 2024-12-31
8,096,227 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
11,622 GBP2024-01-01 ~ 2024-12-31
150,340 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-2,516,915 GBP2024-01-01 ~ 2024-12-31
-751,777 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,087,021 GBP2024-12-31
866,742 GBP2023-12-31
Motor vehicles
35,720 GBP2024-12-31
41,370 GBP2023-12-31
Furniture and fittings
58,005 GBP2024-12-31
676,740 GBP2023-12-31
Other
2,944,505 GBP2024-12-31
3,043,968 GBP2023-12-31
Office equipment
146,852 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,526,534 GBP2024-12-31
5,061,911 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-127,228 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-5,650 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-618,735 GBP2024-01-01 ~ 2024-12-31
Other
-111,819 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-997,121 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
544,918 GBP2023-12-31
Motor vehicles
36,566 GBP2023-12-31
Furniture and fittings
568,713 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,906,214 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
1,789 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
30,342 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
927,256 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-107,014 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-5,650 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-555,070 GBP2024-01-01 ~ 2024-12-31
Other
-111,819 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-913,242 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
698,356 GBP2024-12-31
Motor vehicles
32,705 GBP2024-12-31
Furniture and fittings
43,985 GBP2024-12-31
Other
2,045,351 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,920,228 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
388,665 GBP2024-12-31
321,824 GBP2023-12-31
Motor vehicles
3,015 GBP2024-12-31
4,804 GBP2023-12-31
Furniture and fittings
14,020 GBP2024-12-31
108,026 GBP2023-12-31
Other
899,154 GBP2024-12-31
1,506,783 GBP2023-12-31
Office equipment
146,852 GBP2023-12-31
Finished Goods/Goods for Resale
493,262 GBP2024-12-31
289,161 GBP2023-12-31
Other Debtors
Non-current
252,733 GBP2024-12-31
201,817 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,484,869 GBP2024-12-31
4,105,862 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
39,462 GBP2024-12-31
Other Debtors
Current
95,340 GBP2024-12-31
9,456 GBP2023-12-31
Prepayments/Accrued Income
Current
324,403 GBP2024-12-31
378,006 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
301,095 GBP2024-12-31
765,825 GBP2023-12-31
Trade Creditors/Trade Payables
Current
484,259 GBP2024-12-31
481,387 GBP2023-12-31
Amounts owed to group undertakings
Current
17,416,922 GBP2024-12-31
7,211,763 GBP2023-12-31
Taxation/Social Security Payable
Current
515,056 GBP2024-12-31
364,635 GBP2023-12-31
Other Creditors
Current
3,978 GBP2024-12-31
138,774 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,721,660 GBP2024-12-31
3,570,973 GBP2023-12-31
Creditors
Current
21,141,875 GBP2024-12-31
11,785,841 GBP2023-12-31
Amounts owed to group undertakings
Non-current
3,578,353 GBP2023-12-31
Creditors
Non-current
3,578,353 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,561,673 shares2024-12-31
5,561,669 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
251,366 GBP2024-12-31
297,234 GBP2023-12-31
Between one and five year
576,373 GBP2024-12-31
699,779 GBP2023-12-31
More than five year
504,685 GBP2024-12-31
639,722 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,332,424 GBP2024-12-31
1,636,735 GBP2023-12-31