Turnover/Revenue
10,553,108 GBP2020-01-01 ~ 2020-12-31
23,928,090 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-3,145,863 GBP2020-01-01 ~ 2020-12-31
-19,475,572 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
7,407,245 GBP2020-01-01 ~ 2020-12-31
4,452,518 GBP2019-01-01 ~ 2019-12-31
Distribution Costs
-5,537,226 GBP2020-01-01 ~ 2020-12-31
-2,863,306 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-1,376,636 GBP2020-01-01 ~ 2020-12-31
-689,497 GBP2019-01-01 ~ 2019-12-31
Other operating income
0 GBP2020-01-01 ~ 2020-12-31
0 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
493,383 GBP2020-01-01 ~ 2020-12-31
899,715 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2020-01-01 ~ 2020-12-31
0 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,095 GBP2020-01-01 ~ 2020-12-31
-565 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
492,288 GBP2020-01-01 ~ 2020-12-31
899,150 GBP2019-01-01 ~ 2019-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-519,320 GBP2020-01-01 ~ 2020-12-31
-171,906 GBP2019-01-01 ~ 2019-12-31
Called-up share capital not yet paid and not classified as a current asset
0 GBP2020-12-31
0 GBP2019-12-31
Intangible Assets
251,164 GBP2020-12-31
336,894 GBP2019-12-31
Property, Plant & Equipment
174,907 GBP2020-12-31
294,399 GBP2019-12-31
Fixed Assets - Investments
0 GBP2020-12-31
0 GBP2019-12-31
Fixed Assets
426,071 GBP2020-12-31
631,293 GBP2019-12-31
Total Inventories
0 GBP2020-12-31
0 GBP2019-12-31
Debtors
13,288,746 GBP2020-12-31
12,091,559 GBP2019-12-31
Cash at bank and in hand
1,797,306 GBP2020-12-31
4,235,880 GBP2019-12-31
Current assets - Investments
0 GBP2020-12-31
0 GBP2019-12-31
Current Assets
15,086,052 GBP2020-12-31
16,327,439 GBP2019-12-31
Net Current Assets/Liabilities
6,654,062 GBP2020-12-31
6,476,758 GBP2019-12-31
Total Assets Less Current Liabilities
7,080,133 GBP2020-12-31
7,108,051 GBP2019-12-31
Net Assets/Liabilities
4,056,271 GBP2020-12-31
4,014,797 GBP2019-12-31
Equity
Called up share capital
1,000 GBP2020-12-31
1,000 GBP2019-12-31
Share premium
0 GBP2020-12-31
0 GBP2019-12-31
Retained earnings (accumulated losses)
4,055,271 GBP2020-12-31
4,013,797 GBP2019-12-31
Equity
4,056,271 GBP2020-12-31
4,014,797 GBP2019-12-31
Average Number of Employees
532020-01-01 ~ 2020-12-31
612019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Net goodwill
0 GBP2020-12-31
0 GBP2019-12-31
Other than goodwill
588,052 GBP2020-12-31
588,052 GBP2019-12-31
Intangible Assets - Gross Cost
588,052 GBP2020-12-31
588,052 GBP2019-12-31
Intangible assets - Disposals
Net goodwill
0 GBP2020-01-01 ~ 2020-12-31
Intangible assets - Disposals
0 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
0 GBP2020-12-31
0 GBP2019-12-31
Other than goodwill
336,888 GBP2020-12-31
251,158 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
336,888 GBP2020-12-31
251,158 GBP2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
0 GBP2020-01-01 ~ 2020-12-31
Other than goodwill
85,730 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
85,730 GBP2020-01-01 ~ 2020-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
0 GBP2020-01-01 ~ 2020-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
0 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
Net goodwill
0 GBP2020-12-31
0 GBP2019-12-31
Other than goodwill
251,164 GBP2020-12-31
336,894 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
483,724 GBP2020-12-31
483,724 GBP2019-12-31
Plant and equipment
0 GBP2020-12-31
0 GBP2019-12-31
Tools/Equipment for furniture and fittings
0 GBP2020-12-31
0 GBP2019-12-31
Office equipment
437,269 GBP2020-12-31
434,914 GBP2019-12-31
Vehicles
0 GBP2020-12-31
0 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
920,993 GBP2020-12-31
918,638 GBP2019-12-31
Property, Plant & Equipment - Disposals
Land and buildings
0 GBP2020-01-01 ~ 2020-12-31
Plant and equipment
0 GBP2020-01-01 ~ 2020-12-31
Tools/Equipment for furniture and fittings
0 GBP2020-01-01 ~ 2020-12-31
Office equipment
0 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Disposals
0 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
0 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
0 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
0 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
342,758 GBP2020-12-31
255,668 GBP2019-12-31
Plant and equipment
0 GBP2020-12-31
0 GBP2019-12-31
Tools/Equipment for furniture and fittings
0 GBP2020-12-31
0 GBP2019-12-31
Office equipment
403,328 GBP2020-12-31
368,571 GBP2019-12-31
Vehicles
0 GBP2020-12-31
0 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
746,086 GBP2020-12-31
624,239 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
87,090 GBP2020-01-01 ~ 2020-12-31
Plant and equipment
0 GBP2020-01-01 ~ 2020-12-31
Tools/Equipment for furniture and fittings
0 GBP2020-01-01 ~ 2020-12-31
Office equipment
34,757 GBP2020-01-01 ~ 2020-12-31
Vehicles
0 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
121,847 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
0 GBP2020-01-01 ~ 2020-12-31
Plant and equipment
0 GBP2020-01-01 ~ 2020-12-31
Tools/Equipment for furniture and fittings
0 GBP2020-01-01 ~ 2020-12-31
Office equipment
0 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
0 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
0 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Land and buildings
140,966 GBP2020-12-31
228,056 GBP2019-12-31
Plant and equipment
0 GBP2020-12-31
0 GBP2019-12-31
Tools/Equipment for furniture and fittings
0 GBP2020-12-31
0 GBP2019-12-31
Office equipment
33,941 GBP2020-12-31
66,343 GBP2019-12-31
Vehicles
0 GBP2020-12-31
0 GBP2019-12-31
Trade Debtors/Trade Receivables
7,895,864 GBP2020-12-31
10,822,888 GBP2019-12-31
Prepayments/Accrued Income
868,970 GBP2020-12-31
846,346 GBP2019-12-31
Other Debtors
4,523,912 GBP2020-12-31
422,325 GBP2019-12-31
Debtors
Amounts falling due after one year
0 GBP2020-12-31
0 GBP2019-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
0 GBP2020-12-31
0 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
0 GBP2020-12-31
0 GBP2019-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
0 GBP2020-12-31
0 GBP2019-12-31
Taxation/Social Security Payable
Amounts falling due within one year
651,712 GBP2020-12-31
423,016 GBP2019-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
5,308,352 GBP2020-12-31
5,095,775 GBP2019-12-31
Other Creditors
Amounts falling due within one year
2,471,926 GBP2020-12-31
4,331,890 GBP2019-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
0 GBP2020-12-31
0 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
0 GBP2020-12-31
0 GBP2019-12-31
Other Creditors
Amounts falling due after one year
3,023,862 GBP2020-12-31
3,093,254 GBP2019-12-31