Intangible Assets
81,524 GBP2022-03-31
328,604 GBP2021-03-31
Property, Plant & Equipment
137,474 GBP2022-03-31
241,760 GBP2021-03-31
Fixed Assets
218,998 GBP2022-03-31
570,364 GBP2021-03-31
Total Inventories
2,053,618 GBP2022-03-31
1,380,268 GBP2021-03-31
Debtors
238,333 GBP2022-03-31
374,504 GBP2021-03-31
Cash at bank and in hand
467,706 GBP2022-03-31
298,856 GBP2021-03-31
Current Assets
2,759,657 GBP2022-03-31
2,053,628 GBP2021-03-31
Creditors
Current, Amounts falling due within one year
-1,548,186 GBP2022-03-31
-1,519,423 GBP2021-03-31
Net Current Assets/Liabilities
1,211,471 GBP2022-03-31
534,205 GBP2021-03-31
Total Assets Less Current Liabilities
1,430,469 GBP2022-03-31
1,104,569 GBP2021-03-31
Net Assets/Liabilities
1,410,835 GBP2022-03-31
1,025,654 GBP2021-03-31
Equity
Called up share capital
100 GBP2022-03-31
100 GBP2021-03-31
100 GBP2020-03-31
Other miscellaneous reserve
0 GBP2022-03-31
140,000 GBP2021-03-31
290,000 GBP2020-03-31
Retained earnings (accumulated losses)
1,410,735 GBP2022-03-31
885,554 GBP2021-03-31
20,738 GBP2020-03-31
Equity
1,410,835 GBP2022-03-31
1,025,654 GBP2021-03-31
310,838 GBP2020-03-31
Profit/Loss
Retained earnings (accumulated losses)
525,181 GBP2021-04-01 ~ 2022-03-31
864,816 GBP2020-04-01 ~ 2021-03-31
Profit/Loss
525,181 GBP2021-04-01 ~ 2022-03-31
864,816 GBP2020-04-01 ~ 2021-03-31
Average Number of Employees
392021-04-01 ~ 2022-03-31
382020-04-01 ~ 2021-03-31
Director Remuneration
126,168 GBP2021-04-01 ~ 2022-03-31
75,273 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
125,052 GBP2022-03-31
125,052 GBP2021-03-31
Other
412,471 GBP2022-03-31
485,982 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
537,523 GBP2022-03-31
611,034 GBP2021-03-31
Property, Plant & Equipment - Other Disposals
Land and buildings
0 GBP2021-04-01 ~ 2022-03-31
Other
-125,421 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals
-125,421 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
110,576 GBP2022-03-31
98,552 GBP2021-03-31
Other
289,473 GBP2022-03-31
270,722 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
400,049 GBP2022-03-31
369,274 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
12,024 GBP2021-04-01 ~ 2022-03-31
Other
138,138 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
150,162 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
0 GBP2021-04-01 ~ 2022-03-31
Other
-119,387 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-119,387 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
Land and buildings
14,476 GBP2022-03-31
26,500 GBP2021-03-31
Other
122,998 GBP2022-03-31
215,260 GBP2021-03-31
Trade Debtors/Trade Receivables
Current
131,313 GBP2022-03-31
150,313 GBP2021-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2022-03-31
144,826 GBP2021-03-31
Other Debtors
Amounts falling due within one year
107,020 GBP2022-03-31
79,365 GBP2021-03-31
Debtors
Current, Amounts falling due within one year
238,333 GBP2022-03-31
374,504 GBP2021-03-31
Bank Borrowings/Overdrafts
Current
168,103 GBP2022-03-31
0 GBP2021-03-31
Trade Creditors/Trade Payables
Current
1,051,779 GBP2022-03-31
1,302,509 GBP2021-03-31
Corporation Tax Payable
Current
180,192 GBP2022-03-31
24,110 GBP2021-03-31
Other Taxation & Social Security Payable
Current
76,221 GBP2022-03-31
133,444 GBP2021-03-31
Other Creditors
Current
71,891 GBP2022-03-31
59,360 GBP2021-03-31
Creditors
Current
1,548,186 GBP2022-03-31
1,519,423 GBP2021-03-31
Bank Overdrafts
168,103 GBP2022-03-31
0 GBP2021-03-31
Total Borrowings
Current
168,103 GBP2022-03-31
0 GBP2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
239,246 GBP2022-03-31
273,926 GBP2021-03-31