Turnover/Revenue
16,617,409 GBP2024-02-01 ~ 2025-01-31
16,012,456 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
-12,470,840 GBP2024-02-01 ~ 2025-01-31
-11,957,873 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
4,146,569 GBP2024-02-01 ~ 2025-01-31
4,054,583 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-2,842,389 GBP2024-02-01 ~ 2025-01-31
-2,713,663 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
1,330,158 GBP2024-02-01 ~ 2025-01-31
1,375,758 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
266 GBP2024-02-01 ~ 2025-01-31
2 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
1,030,326 GBP2024-02-01 ~ 2025-01-31
1,027,389 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
747,601 GBP2024-02-01 ~ 2025-01-31
832,252 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
11,178,166 GBP2025-01-31
10,999,464 GBP2024-01-31
Total Inventories
3,893,662 GBP2025-01-31
3,896,576 GBP2024-01-31
Debtors
Current
1,107,656 GBP2025-01-31
604,926 GBP2024-01-31
Cash at bank and in hand
712,244 GBP2025-01-31
245,083 GBP2024-01-31
Current Assets
5,713,562 GBP2025-01-31
4,746,585 GBP2024-01-31
Net Current Assets/Liabilities
2,040,339 GBP2025-01-31
1,751,132 GBP2024-01-31
Total Assets Less Current Liabilities
13,218,505 GBP2025-01-31
12,750,596 GBP2024-01-31
Net Assets/Liabilities
9,352,912 GBP2025-01-31
8,605,311 GBP2024-01-31
Equity
Called up share capital
100 GBP2025-01-31
100 GBP2024-01-31
Retained earnings (accumulated losses)
9,352,812 GBP2025-01-31
8,605,211 GBP2024-01-31
Equity
9,352,912 GBP2025-01-31
8,605,311 GBP2024-01-31
Property, Plant & Equipment - Depreciation Expense
455,286 GBP2024-02-01 ~ 2025-01-31
617,962 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
3,749,212 GBP2024-02-01 ~ 2025-01-31
3,547,246 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
309,538 GBP2024-02-01 ~ 2025-01-31
260,414 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
4,148,963 GBP2024-02-01 ~ 2025-01-31
3,885,061 GBP2023-02-01 ~ 2024-01-31
Average number of employees in administration and support functions
222024-02-01 ~ 2025-01-31
172023-02-01 ~ 2024-01-31
Average Number of Employees
1932024-02-01 ~ 2025-01-31
1902023-02-01 ~ 2024-01-31
Director Remuneration
33,101 GBP2024-02-01 ~ 2025-01-31
64,535 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
30,000 GBP2024-02-01 ~ 2025-01-31
29,000 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
41,047 GBP2024-02-01 ~ 2025-01-31
-125,123 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
257,582 GBP2024-02-01 ~ 2025-01-31
246,882 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
302,854 GBP2025-01-31
261,807 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
12,168,597 GBP2025-01-31
11,890,619 GBP2024-01-31
Motor vehicles
347,628 GBP2025-01-31
476,705 GBP2024-01-31
Other
3,647,439 GBP2025-01-31
3,367,700 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
16,163,664 GBP2025-01-31
15,735,024 GBP2024-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-129,077 GBP2024-02-01 ~ 2025-01-31
Other
-197,995 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-327,072 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,173,273 GBP2025-01-31
2,015,951 GBP2024-01-31
Motor vehicles
224,701 GBP2025-01-31
242,276 GBP2024-01-31
Other
2,587,524 GBP2025-01-31
2,477,333 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,985,498 GBP2025-01-31
4,735,560 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
157,322 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
40,976 GBP2024-02-01 ~ 2025-01-31
Other
256,988 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
455,286 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-58,551 GBP2024-02-01 ~ 2025-01-31
Other
-146,797 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-205,348 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Land and buildings
9,995,324 GBP2025-01-31
9,874,668 GBP2024-01-31
Motor vehicles
122,927 GBP2025-01-31
234,429 GBP2024-01-31
Other
1,059,915 GBP2025-01-31
890,367 GBP2024-01-31
Other types of inventories not specified separately
3,893,662 GBP2025-01-31
3,896,576 GBP2024-01-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
68,420 GBP2025-01-31
52,775 GBP2024-01-31
Other Debtors
Amounts falling due within one year, Current
392,398 GBP2025-01-31
14,674 GBP2024-01-31
Debtors
Amounts falling due within one year, Current
1,107,656 GBP2025-01-31
604,926 GBP2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
302,854 GBP2025-01-31
261,807 GBP2024-01-31
Bank Borrowings
Non-current
3,508,712 GBP2025-01-31
3,883,478 GBP2024-01-31
Total Borrowings
Non-current
3,562,739 GBP2025-01-31
3,883,478 GBP2024-01-31
Bank Borrowings
Current
364,347 GBP2025-01-31
380,535 GBP2024-01-31
Total Borrowings
Current
418,374 GBP2025-01-31
403,991 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
54,027 GBP2025-01-31
23,456 GBP2024-01-31
Minimum gross finance lease payments owing
108,054 GBP2025-01-31
23,456 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
594,792 GBP2025-01-31
Between two and five year
4,416,666 GBP2025-01-31
More than five year
28,750,000 GBP2025-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
33,761,458 GBP2025-01-31