Average Number of Employees
162022-09-01 ~ 2023-08-31
182021-09-01 ~ 2022-08-31
Property, Plant & Equipment
833,894 GBP2023-08-31
788,273 GBP2022-08-31
Investment Property
81,191,420 GBP2023-08-31
75,445,001 GBP2022-08-31
Fixed Assets
82,025,314 GBP2023-08-31
76,233,274 GBP2022-08-31
Debtors
Current
3,039,812 GBP2023-08-31
3,201,780 GBP2022-08-31
Cash at bank and in hand
1,193,591 GBP2023-08-31
3,849,151 GBP2022-08-31
Current Assets
4,233,403 GBP2023-08-31
7,050,931 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-2,697,375 GBP2023-08-31
-2,286,147 GBP2022-08-31
Net Current Assets/Liabilities
1,536,028 GBP2023-08-31
4,764,784 GBP2022-08-31
Total Assets Less Current Liabilities
83,561,342 GBP2023-08-31
80,998,058 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-39,676,322 GBP2023-08-31
-29,696,251 GBP2022-08-31
Net Assets/Liabilities
37,949,685 GBP2023-08-31
44,423,380 GBP2022-08-31
Equity
Called up share capital
8,000,000 GBP2023-08-31
8,000,000 GBP2022-08-31
8,000,000 GBP2021-09-01
Retained earnings (accumulated losses)
1,093,937 GBP2023-08-31
1,204,632 GBP2022-08-31
1,259,880 GBP2021-09-01
Equity
37,949,685 GBP2023-08-31
44,423,380 GBP2022-08-31
34,327,978 GBP2021-09-01
Profit/Loss
Retained earnings (accumulated losses)
-6,391,205 GBP2022-09-01 ~ 2023-08-31
10,095,402 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
-6,391,205 GBP2022-09-01 ~ 2023-08-31
10,095,402 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-6,391,205 GBP2022-09-01 ~ 2023-08-31
10,095,402 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
-6,391,205 GBP2022-09-01 ~ 2023-08-31
10,095,402 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
Retained earnings (accumulated losses)
-82,490 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
-82,490 GBP2022-09-01 ~ 2023-08-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
6,280,510 GBP2022-09-01 ~ 2023-08-31
-10,150,650 GBP2021-09-01 ~ 2022-08-31
Equity - Income/Expense Recognised Directly
-82,490 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
923,850 GBP2023-08-31
853,482 GBP2022-08-31
Motor vehicles
71,893 GBP2023-08-31
42,898 GBP2022-08-31
Furniture and fittings
46,462 GBP2023-08-31
46,462 GBP2022-08-31
Office equipment
20,396 GBP2023-08-31
20,396 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
1,062,601 GBP2023-08-31
963,238 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
75,379 GBP2022-08-31
Motor vehicles
42,898 GBP2022-08-31
Furniture and fittings
36,292 GBP2022-08-31
Office equipment
20,396 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
174,965 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
45,359 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings, Owned/Freehold
5,000 GBP2022-09-01 ~ 2023-08-31
Owned/Freehold
50,359 GBP2022-09-01 ~ 2023-08-31
Motor vehicles, Under hire purchased contracts or finance leases
3,383 GBP2022-09-01 ~ 2023-08-31
Under hire purchased contracts or finance leases
3,383 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
120,738 GBP2023-08-31
Motor vehicles
46,281 GBP2023-08-31
Furniture and fittings
41,292 GBP2023-08-31
Office equipment
20,396 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
228,707 GBP2023-08-31
Property, Plant & Equipment
Plant and equipment
803,112 GBP2023-08-31
778,103 GBP2022-08-31
Motor vehicles
25,612 GBP2023-08-31
Furniture and fittings
5,170 GBP2023-08-31
10,170 GBP2022-08-31
Motor vehicles, Under hire purchased contracts or finance leases
25,612 GBP2023-08-31
Under hire purchased contracts or finance leases
25,612 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
402,314 GBP2023-08-31
415,933 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
742,891 GBP2023-08-31
Other Debtors
Current
1,465,071 GBP2023-08-31
2,037,262 GBP2022-08-31
Prepayments/Accrued Income
Current
429,536 GBP2023-08-31
748,585 GBP2022-08-31
Bank Borrowings
Current
485,000 GBP2023-08-31
485,000 GBP2022-08-31
Trade Creditors/Trade Payables
Current
455,298 GBP2023-08-31
724,377 GBP2022-08-31
Corporation Tax Payable
Current
214,735 GBP2023-08-31
434,635 GBP2022-08-31
Taxation/Social Security Payable
Current
14,155 GBP2023-08-31
18,075 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
38,508 GBP2023-08-31
Other Creditors
Current
432,586 GBP2023-08-31
35,320 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
1,057,093 GBP2023-08-31
588,740 GBP2022-08-31
Creditors
Current
2,697,375 GBP2023-08-31
2,286,147 GBP2022-08-31
Bank Borrowings
Non-current
39,676,322 GBP2023-08-31
29,696,251 GBP2022-08-31
Creditors
Non-current
39,676,322 GBP2023-08-31
29,696,251 GBP2022-08-31
Bank Borrowings
Current, Amounts falling due within one year
485,000 GBP2023-08-31
485,000 GBP2022-08-31
Total Borrowings
Current, Amounts falling due within one year
485,000 GBP2023-08-31
485,000 GBP2022-08-31
Bank Borrowings
Non-current, Between two and five year
5,028,278 GBP2023-08-31
1,940,000 GBP2022-08-31
Total Borrowings
40,161,322 GBP2023-08-31
30,181,250 GBP2022-08-31
Minimum gross finance lease payments owing
38,508 GBP2023-08-31
Net Deferred Tax Liability/Asset
-5,935,335 GBP2023-08-31
-6,878,427 GBP2022-08-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
943,092 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-939,566 GBP2023-08-31
-659,336 GBP2022-08-31