Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
33,773 GBP2024-12-31
74,854 GBP2023-12-31
Total Inventories
882,623 GBP2024-12-31
930,095 GBP2023-12-31
Debtors
1,312,363 GBP2024-12-31
1,006,728 GBP2023-12-31
Cash at bank and in hand
270,361 GBP2024-12-31
383,423 GBP2023-12-31
Current Assets
2,465,347 GBP2024-12-31
2,320,246 GBP2023-12-31
Net Current Assets/Liabilities
1,953,570 GBP2024-12-31
1,799,149 GBP2023-12-31
Total Assets Less Current Liabilities
1,987,343 GBP2024-12-31
1,874,003 GBP2023-12-31
Net Assets/Liabilities
1,827,343 GBP2024-12-31
1,714,003 GBP2023-12-31
Equity
Called up share capital
2,685,057 GBP2024-12-31
2,685,057 GBP2023-12-31
Share premium
5,883,900 GBP2024-12-31
5,883,900 GBP2023-12-31
Retained earnings (accumulated losses)
-6,741,614 GBP2024-12-31
-6,854,954 GBP2023-12-31
Equity
1,827,343 GBP2024-12-31
1,714,003 GBP2023-12-31
Average Number of Employees
262024-01-01 ~ 2024-12-31
272023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
63,834 GBP2024-12-31
63,834 GBP2023-12-31
Furniture and fittings
283,466 GBP2024-12-31
275,041 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-11,177 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
59,194 GBP2024-12-31
56,450 GBP2023-12-31
Furniture and fittings
270,153 GBP2024-12-31
257,002 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,744 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
6,892 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
6,259 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
4,640 GBP2024-12-31
7,384 GBP2023-12-31
Furniture and fittings
13,313 GBP2024-12-31
18,039 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
20,520 GBP2023-12-31
Computers
307,388 GBP2024-12-31
303,928 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
658,288 GBP2024-12-31
666,923 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-20,520 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-31,697 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
13,110 GBP2023-12-31
Computers
291,568 GBP2024-12-31
262,267 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
624,515 GBP2024-12-31
592,069 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
6,270 GBP2024-01-01 ~ 2024-12-31
Computers
29,301 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
45,567 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-19,380 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-13,121 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
15,820 GBP2024-12-31
41,661 GBP2023-12-31
Motor vehicles
7,410 GBP2023-12-31
Merchandise
882,623 GBP2024-12-31
930,095 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
690,990 GBP2024-12-31
847,537 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
506,480 GBP2024-12-31
56,749 GBP2023-12-31
Prepayments/Accrued Income
Current
83,460 GBP2024-12-31
85,938 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,312,363 GBP2024-12-31
1,006,728 GBP2023-12-31
Trade Creditors/Trade Payables
Current
236,092 GBP2024-12-31
265,180 GBP2023-12-31
Other Taxation & Social Security Payable
Current
17,861 GBP2024-12-31
15,999 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
129,785 GBP2024-12-31
89,651 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
66,899 GBP2024-12-31
136,609 GBP2023-12-31
Between one and five year
2,039 GBP2024-12-31
69,546 GBP2023-12-31
All periods
68,938 GBP2024-12-31
206,155 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,685,057 shares2024-12-31