Administrative Expenses
-2,048,500 GBP2023-01-01 ~ 2023-12-31
-3,058,044 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-123,350 GBP2023-01-01 ~ 2023-12-31
-134,774 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
387,524 GBP2023-01-01 ~ 2023-12-31
-696,569 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
499,375 GBP2023-01-01 ~ 2023-12-31
-601,630 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
34,457 GBP2023-12-31
39,037 GBP2022-12-31
Debtors
499,359 GBP2023-12-31
621,423 GBP2022-12-31
Cash at bank and in hand
273,183 GBP2023-12-31
544,130 GBP2022-12-31
Current Assets
772,542 GBP2023-12-31
1,165,553 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-6,476,528 GBP2023-12-31
-7,373,494 GBP2022-12-31
Net Current Assets/Liabilities
-5,703,986 GBP2023-12-31
-6,207,941 GBP2022-12-31
Total Assets Less Current Liabilities
-5,669,529 GBP2023-12-31
-6,168,904 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2021-12-31
Retained earnings (accumulated losses)
-5,669,530 GBP2023-12-31
-6,168,905 GBP2022-12-31
-5,567,275 GBP2021-12-31
Equity
-5,669,529 GBP2023-12-31
-6,168,904 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
499,375 GBP2023-01-01 ~ 2023-12-31
-601,630 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
17,735 GBP2023-01-01 ~ 2023-12-31
15,980 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
192023-01-01 ~ 2023-12-31
202022-01-01 ~ 2022-12-31
Wages/Salaries
1,837,402 GBP2023-01-01 ~ 2023-12-31
1,722,295 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
58,986 GBP2023-01-01 ~ 2023-12-31
74,746 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,108,232 GBP2023-01-01 ~ 2023-12-31
1,980,956 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
184,275 GBP2023-01-01 ~ 2023-12-31
152,559 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
94,185 GBP2023-12-31
94,185 GBP2022-12-31
Furniture and fittings
130,512 GBP2023-12-31
109,887 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
224,697 GBP2023-12-31
204,072 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
94,185 GBP2023-12-31
94,185 GBP2022-12-31
Furniture and fittings
96,055 GBP2023-12-31
70,850 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
190,240 GBP2023-12-31
165,035 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
25,205 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,205 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
34,457 GBP2023-12-31
39,037 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
137,548 GBP2023-12-31
16,963 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
198,241 GBP2023-12-31
448,708 GBP2022-12-31
Other Debtors
Current
4,632 GBP2023-12-31
2,898 GBP2022-12-31
Prepayments/Accrued Income
Current
50,535 GBP2023-12-31
19,704 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
390,956 GBP2023-12-31
488,273 GBP2022-12-31
Other Remaining Borrowings
Current
6,089,106 GBP2023-12-31
6,841,795 GBP2022-12-31
Trade Creditors/Trade Payables
Current
27,572 GBP2023-12-31
8,576 GBP2022-12-31
Other Taxation & Social Security Payable
Current
64,205 GBP2023-12-31
48,508 GBP2022-12-31
Other Creditors
Current
10,287 GBP2023-12-31
1,388 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
285,358 GBP2023-12-31
473,227 GBP2022-12-31
Creditors
Current
6,476,528 GBP2023-12-31
7,373,494 GBP2022-12-31
Total Borrowings
Current
6,089,106 GBP2023-12-31
6,841,795 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
29,871 GBP2023-12-31
28,889 GBP2022-12-31
Between two and five year
9,785 GBP2023-12-31
39,139 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
39,656 GBP2023-12-31
68,028 GBP2022-12-31