Administrative Expenses
-2,305,934 GBP2024-01-01 ~ 2024-12-31
-2,048,500 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-121,666 GBP2024-01-01 ~ 2024-12-31
-123,350 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-67,921 GBP2024-01-01 ~ 2024-12-31
387,524 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
8,005 GBP2024-01-01 ~ 2024-12-31
499,375 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
17,776 GBP2024-12-31
34,457 GBP2023-12-31
Cash at bank and in hand
310,614 GBP2024-12-31
273,183 GBP2023-12-31
Current Assets
821,610 GBP2024-12-31
772,542 GBP2023-12-31
Net Current Assets/Liabilities
-5,679,300 GBP2024-12-31
-5,703,986 GBP2023-12-31
Total Assets Less Current Liabilities
-5,661,524 GBP2024-12-31
-5,669,529 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
-5,661,525 GBP2024-12-31
-5,669,530 GBP2023-12-31
-6,168,905 GBP2022-12-31
Equity
-5,661,524 GBP2024-12-31
-5,669,529 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
8,005 GBP2024-01-01 ~ 2024-12-31
499,375 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
17,735 GBP2024-01-01 ~ 2024-12-31
17,735 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
182024-01-01 ~ 2024-12-31
192023-01-01 ~ 2023-12-31
Wages/Salaries
1,610,735 GBP2024-01-01 ~ 2024-12-31
1,837,402 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
107,767 GBP2024-01-01 ~ 2024-12-31
58,986 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,900,717 GBP2024-01-01 ~ 2024-12-31
2,108,232 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
116,678 GBP2024-01-01 ~ 2024-12-31
184,275 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
94,185 GBP2024-12-31
94,185 GBP2023-12-31
Furniture and fittings
134,370 GBP2024-12-31
130,512 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
228,555 GBP2024-12-31
224,697 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
94,185 GBP2024-12-31
94,185 GBP2023-12-31
Furniture and fittings
116,594 GBP2024-12-31
96,055 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
210,779 GBP2024-12-31
190,240 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
20,539 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
20,539 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-12-31
Furniture and fittings
17,776 GBP2024-12-31
34,457 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
113,889 GBP2024-12-31
137,548 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
262,034 GBP2024-12-31
198,241 GBP2023-12-31
Other Debtors
Current
3,029 GBP2024-12-31
4,632 GBP2023-12-31
Prepayments/Accrued Income
Current
40,534 GBP2024-12-31
50,535 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
419,486 GBP2024-12-31
390,956 GBP2023-12-31
Other Remaining Borrowings
Current
6,183,489 GBP2024-12-31
6,089,106 GBP2023-12-31
Trade Creditors/Trade Payables
Current
24,017 GBP2024-12-31
27,572 GBP2023-12-31
Other Taxation & Social Security Payable
Current
40,416 GBP2024-12-31
64,205 GBP2023-12-31
Other Creditors
Current
7,469 GBP2024-12-31
10,287 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
245,519 GBP2024-12-31
285,358 GBP2023-12-31
Creditors
Current
6,500,910 GBP2024-12-31
6,476,528 GBP2023-12-31
Total Borrowings
Current
6,183,489 GBP2024-12-31
6,089,106 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,785 GBP2024-12-31
29,871 GBP2023-12-31
Between two and five year
0 GBP2024-12-31
9,785 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
9,785 GBP2024-12-31
39,656 GBP2023-12-31