Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
54,196 GBP2023-12-31
63,321 GBP2022-12-31
Debtors
1,732,206 GBP2023-12-31
1,910,131 GBP2022-12-31
Cash at bank and in hand
1,379,112 GBP2023-12-31
964,266 GBP2022-12-31
Current Assets
3,111,318 GBP2023-12-31
2,874,397 GBP2022-12-31
Creditors
Current
2,836,314 GBP2023-12-31
2,472,458 GBP2022-12-31
Net Current Assets/Liabilities
275,004 GBP2023-12-31
401,939 GBP2022-12-31
Total Assets Less Current Liabilities
329,200 GBP2023-12-31
465,260 GBP2022-12-31
Net Assets/Liabilities
315,651 GBP2023-12-31
449,430 GBP2022-12-31
Equity
Called up share capital
107,000 GBP2023-12-31
107,000 GBP2022-12-31
Retained earnings (accumulated losses)
208,651 GBP2023-12-31
342,430 GBP2022-12-31
Equity
315,651 GBP2023-12-31
449,430 GBP2022-12-31
Average Number of Employees
482023-01-01 ~ 2023-12-31
432022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
249,146 GBP2023-12-31
221,976 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-7,327 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
194,950 GBP2023-12-31
158,655 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
43,622 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-7,327 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
54,196 GBP2023-12-31
63,321 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,630,793 GBP2023-12-31
1,505,893 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
295,704 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
101,413 GBP2023-12-31
108,534 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,732,206 GBP2023-12-31
1,910,131 GBP2022-12-31
Trade Creditors/Trade Payables
Current
365,514 GBP2023-12-31
352,539 GBP2022-12-31
Amounts owed to group undertakings
Current
74,489 GBP2023-12-31
Other Taxation & Social Security Payable
Current
521,748 GBP2023-12-31
374,070 GBP2022-12-31
Other Creditors
Current
1,874,563 GBP2023-12-31
1,745,849 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
90,000 GBP2023-12-31
90,000 GBP2022-12-31
Between one and five year
360,000 GBP2023-12-31
45,000 GBP2022-12-31
More than five year
45,000 GBP2023-12-31
All periods
495,000 GBP2023-12-31
135,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
107,000 shares2023-12-31