Intangible Assets
6,203,004 GBP2023-12-31
4,746,225 GBP2022-12-31
Property, Plant & Equipment
1,746 GBP2023-12-31
5,297 GBP2022-12-31
Fixed Assets
6,204,750 GBP2023-12-31
4,751,522 GBP2022-12-31
Debtors
499,838 GBP2023-12-31
457,017 GBP2022-12-31
Cash at bank and in hand
145 GBP2023-12-31
324,488 GBP2022-12-31
Current Assets
499,983 GBP2023-12-31
781,505 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-708,016 GBP2023-12-31
-544,077 GBP2022-12-31
Net Current Assets/Liabilities
-208,033 GBP2023-12-31
237,428 GBP2022-12-31
Total Assets Less Current Liabilities
5,996,717 GBP2023-12-31
4,988,950 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,924,044 GBP2023-12-31
-1,897,320 GBP2022-12-31
Net Assets/Liabilities
2,799,628 GBP2023-12-31
2,018,970 GBP2022-12-31
Equity
Called up share capital
3,837 GBP2023-12-31
3,502 GBP2022-12-31
Share premium
2,175,331 GBP2023-12-31
1,505,666 GBP2022-12-31
Other miscellaneous reserve
475,005 GBP2023-12-31
500,000 GBP2022-12-31
Retained earnings (accumulated losses)
145,455 GBP2023-12-31
9,802 GBP2022-12-31
Equity
2,799,628 GBP2023-12-31
2,018,970 GBP2022-12-31
Average Number of Employees
202023-01-01 ~ 2023-12-31
172022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
200,385 GBP2023-01-01 ~ 2023-12-31
234,298 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-40,389 GBP2023-01-01 ~ 2023-12-31
98,042 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
95,264 GBP2023-01-01 ~ 2023-12-31
1,405 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
6,203,004 GBP2023-12-31
4,746,225 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
0 GBP2022-12-31
Intangible Assets
Development expenditure
6,203,004 GBP2023-12-31
4,746,225 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Other
30,413 GBP2023-12-31
28,932 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
28,667 GBP2023-12-31
23,635 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
5,032 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Other
1,746 GBP2023-12-31
5,297 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
164,270 GBP2023-12-31
42,972 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
240,774 GBP2023-12-31
235,041 GBP2022-12-31
Other Debtors
Amounts falling due within one year
94,794 GBP2023-12-31
179,004 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
499,838 GBP2023-12-31
457,017 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
34,298 GBP2023-12-31
67,782 GBP2022-12-31
Trade Creditors/Trade Payables
Current
419,845 GBP2023-12-31
67,096 GBP2022-12-31
Other Taxation & Social Security Payable
Current
61,768 GBP2023-12-31
68,053 GBP2022-12-31
Other Creditors
Current
192,105 GBP2023-12-31
341,146 GBP2022-12-31
Creditors
Current
708,016 GBP2023-12-31
544,077 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
1,924,044 GBP2023-12-31
1,897,320 GBP2022-12-31