Intangible Assets
6,125,007 GBP2024-12-31
6,203,004 GBP2023-12-31
Property, Plant & Equipment
5,795 GBP2024-12-31
1,746 GBP2023-12-31
Fixed Assets
6,130,802 GBP2024-12-31
6,204,750 GBP2023-12-31
Debtors
427,844 GBP2024-12-31
499,838 GBP2023-12-31
Cash at bank and in hand
1,010,461 GBP2024-12-31
145 GBP2023-12-31
Current Assets
1,438,305 GBP2024-12-31
499,983 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-708,016 GBP2023-12-31
Net Current Assets/Liabilities
975,040 GBP2024-12-31
-208,033 GBP2023-12-31
Total Assets Less Current Liabilities
7,105,842 GBP2024-12-31
5,996,717 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,930,184 GBP2024-12-31
-1,924,044 GBP2023-12-31
Net Assets/Liabilities
4,123,258 GBP2024-12-31
2,799,628 GBP2023-12-31
Equity
Called up share capital
7,456 GBP2024-12-31
3,837 GBP2023-12-31
Share premium
5,462,215 GBP2024-12-31
2,175,331 GBP2023-12-31
Other miscellaneous reserve
0 GBP2024-12-31
475,005 GBP2023-12-31
Retained earnings (accumulated losses)
-1,346,413 GBP2024-12-31
145,455 GBP2023-12-31
Equity
4,123,258 GBP2024-12-31
2,799,628 GBP2023-12-31
Average Number of Employees
182024-01-01 ~ 2024-12-31
202023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-220,645 GBP2024-01-01 ~ 2024-12-31
200,385 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-401,196 GBP2024-01-01 ~ 2024-12-31
-40,389 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,893,064 GBP2024-01-01 ~ 2024-12-31
95,264 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
7,351,128 GBP2024-12-31
6,203,004 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,226,121 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
1,226,121 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
6,125,007 GBP2024-12-31
6,203,004 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Other
36,990 GBP2024-12-31
30,413 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
31,195 GBP2024-12-31
28,667 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
2,528 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Other
5,795 GBP2024-12-31
1,746 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
97,978 GBP2024-12-31
164,270 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
180,551 GBP2024-12-31
240,774 GBP2023-12-31
Other Debtors
Amounts falling due within one year
149,315 GBP2024-12-31
94,794 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
427,844 GBP2024-12-31
Current, Amounts falling due within one year
499,838 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
95,156 GBP2024-12-31
34,298 GBP2023-12-31
Trade Creditors/Trade Payables
Current
203,023 GBP2024-12-31
419,845 GBP2023-12-31
Other Taxation & Social Security Payable
Current
37,137 GBP2024-12-31
61,768 GBP2023-12-31
Other Creditors
Current
127,949 GBP2024-12-31
192,105 GBP2023-12-31
Creditors
Current
463,265 GBP2024-12-31
708,016 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
1,930,184 GBP2024-12-31
1,924,044 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
427,589 shares2024-12-31
383,714 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
318,069 shares2024-12-31
0 shares2023-12-31
Equity
Called up share capital
7,456 GBP2024-12-31
3,837 GBP2023-12-31