Property, Plant & Equipment
4,549,626 GBP2022-03-31
4,444,228 GBP2021-03-31
Fixed Assets - Investments
0 GBP2022-03-31
86 GBP2021-03-31
Fixed Assets
4,549,626 GBP2022-03-31
4,444,314 GBP2021-03-31
Total Inventories
127,132 GBP2022-03-31
554,272 GBP2021-03-31
Debtors
3,004,447 GBP2022-03-31
2,912,294 GBP2021-03-31
Cash at bank and in hand
280,978 GBP2022-03-31
1,281,533 GBP2021-03-31
Current Assets
3,412,557 GBP2022-03-31
4,748,099 GBP2021-03-31
Creditors
Current, Amounts falling due within one year
-6,598,074 GBP2022-03-31
-8,664,441 GBP2021-03-31
Net Current Assets/Liabilities
-3,185,517 GBP2022-03-31
-3,916,342 GBP2021-03-31
Total Assets Less Current Liabilities
1,364,109 GBP2022-03-31
527,972 GBP2021-03-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2022-03-31
-2,961,320 GBP2021-03-31
Net Assets/Liabilities
1,364,109 GBP2022-03-31
-2,433,348 GBP2021-03-31
Equity
Called up share capital
800,000 GBP2022-03-31
700,000 GBP2021-03-31
Share premium
3,065,889 GBP2022-03-31
1,450,000 GBP2021-03-31
0 GBP2020-03-31
Capital redemption reserve
3,901,883 GBP2022-03-31
2,901,883 GBP2021-03-31
Equity
1,364,109 GBP2022-03-31
-2,433,348 GBP2021-03-31
Profit/Loss
1,081,568 GBP2021-04-01 ~ 2022-03-31
-6,074,865 GBP2020-04-01 ~ 2021-03-31
Issue of Equity Instruments
Called up share capital
100,000 GBP2021-04-01 ~ 2022-03-31
50,000 GBP2020-04-01 ~ 2021-03-31
Average Number of Employees
562021-04-01 ~ 2022-03-31
472020-04-01 ~ 2021-03-31
Wages/Salaries
3,224,607 GBP2021-04-01 ~ 2022-03-31
2,808,890 GBP2020-04-01 ~ 2021-03-31
Social Security Costs
366,116 GBP2021-04-01 ~ 2022-03-31
306,045 GBP2020-04-01 ~ 2021-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
85,829 GBP2021-04-01 ~ 2022-03-31
108,952 GBP2020-04-01 ~ 2021-03-31
Staff Costs/Employee Benefits Expense
3,676,552 GBP2021-04-01 ~ 2022-03-31
3,223,887 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
14,534 GBP2022-03-31
14,534 GBP2021-03-31
Plant and equipment
5,360,258 GBP2022-03-31
4,843,669 GBP2021-03-31
Furniture and fittings
193,946 GBP2022-03-31
188,982 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
5,568,738 GBP2022-03-31
5,287,163 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
12,087 GBP2022-03-31
7,539 GBP2021-03-31
Plant and equipment
830,308 GBP2022-03-31
676,863 GBP2021-03-31
Furniture and fittings
176,717 GBP2022-03-31
158,533 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,019,112 GBP2022-03-31
842,935 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
4,548 GBP2021-04-01 ~ 2022-03-31
Plant and equipment
153,445 GBP2021-04-01 ~ 2022-03-31
Furniture and fittings
18,184 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
176,177 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
2,447 GBP2022-03-31
6,995 GBP2021-03-31
Plant and equipment
4,529,950 GBP2022-03-31
4,166,806 GBP2021-03-31
Furniture and fittings
17,229 GBP2022-03-31
30,449 GBP2021-03-31
Investments in Subsidiaries
0 GBP2022-03-31
86 GBP2021-03-31
Finished Goods/Goods for Resale
127,132 GBP2022-03-31
554,272 GBP2021-03-31
Trade Debtors/Trade Receivables
872,545 GBP2022-03-31
1,320,167 GBP2021-03-31
Other Debtors
Current
9,412 GBP2022-03-31
9,412 GBP2021-03-31
Prepayments/Accrued Income
Current
199,530 GBP2022-03-31
297,294 GBP2021-03-31
Bank Overdrafts
3,187,925 GBP2022-03-31
1,627,423 GBP2021-03-31
Total Borrowings
Current, Amounts falling due within one year
3,187,925 GBP2022-03-31
1,627,423 GBP2021-03-31
Non-current, Amounts falling due after one year
0 GBP2022-03-31
2,961,320 GBP2021-03-31
Corporation Tax Payable
Current
0 GBP2022-03-31
0 GBP2021-03-31
Other Creditors
Current
180,397 GBP2022-03-31
243,514 GBP2021-03-31
Other Remaining Borrowings
Non-current
0 GBP2022-03-31
2,961,320 GBP2021-03-31
Equity
Retained earnings (accumulated losses)
-7,485,231 GBP2021-03-31