Turnover/Revenue
906,888 GBP2024-04-01 ~ 2025-03-31
9,167,430 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-834,820 GBP2024-04-01 ~ 2025-03-31
-5,513,101 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
72,068 GBP2024-04-01 ~ 2025-03-31
3,654,329 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,372,572 GBP2024-04-01 ~ 2025-03-31
-1,290,480 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-1,300,504 GBP2024-04-01 ~ 2025-03-31
2,363,849 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
79,794 GBP2024-04-01 ~ 2025-03-31
56,114 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-503,760 GBP2024-04-01 ~ 2025-03-31
3,624,898 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-424,128 GBP2024-04-01 ~ 2025-03-31
3,288,265 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-251,577 GBP2024-04-01 ~ 2025-03-31
3,288,265 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,226,801 GBP2025-03-31
1,148,170 GBP2024-03-31
Investment Property
23,392,679 GBP2025-03-31
18,236,855 GBP2024-03-31
Fixed Assets - Investments
1 GBP2025-03-31
2 GBP2024-03-31
Fixed Assets
24,619,481 GBP2025-03-31
19,385,027 GBP2024-03-31
Total Inventories
3,791,672 GBP2025-03-31
4,302,037 GBP2024-03-31
Debtors
3,611,721 GBP2025-03-31
9,531,523 GBP2024-03-31
Cash at bank and in hand
3,012,386 GBP2025-03-31
6,043,558 GBP2024-03-31
Current Assets
10,415,779 GBP2025-03-31
19,877,118 GBP2024-03-31
Net Current Assets/Liabilities
5,588,033 GBP2025-03-31
9,726,253 GBP2024-03-31
Total Assets Less Current Liabilities
30,207,514 GBP2025-03-31
29,111,280 GBP2024-03-31
Net Assets/Liabilities
18,876,717 GBP2025-03-31
19,228,294 GBP2024-03-31
Equity
Called up share capital
30 GBP2025-03-31
30 GBP2024-03-31
30 GBP2023-03-31
Retained earnings (accumulated losses)
11,335,920 GBP2025-03-31
11,860,048 GBP2024-03-31
8,671,783 GBP2023-03-31
Equity
18,876,717 GBP2025-03-31
19,228,294 GBP2024-03-31
16,040,029 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-424,128 GBP2024-04-01 ~ 2025-03-31
3,288,265 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-424,128 GBP2024-04-01 ~ 2025-03-31
3,288,265 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-100,000 GBP2024-04-01 ~ 2025-03-31
-100,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
48,607 GBP2024-04-01 ~ 2025-03-31
44,951 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
22,000 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
180,174 GBP2024-04-01 ~ 2025-03-31
113,539 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
400,756 GBP2024-04-01 ~ 2025-03-31
369,899 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
65,299 GBP2024-04-01 ~ 2025-03-31
43,699 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
92,861 GBP2024-04-01 ~ 2025-03-31
124,313 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
558,916 GBP2024-04-01 ~ 2025-03-31
537,911 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
122024-04-01 ~ 2025-03-31
132023-04-01 ~ 2024-03-31
Current Tax for the Period
-73,509 GBP2024-04-01 ~ 2025-03-31
142,710 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
193,923 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-125,940 GBP2024-04-01 ~ 2025-03-31
906,225 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,341,607 GBP2025-03-31
1,341,607 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,719,225 GBP2025-03-31
1,672,911 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
-105,390 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
241,489 GBP2025-03-31
214,657 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
492,424 GBP2025-03-31
524,741 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
26,832 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
73,073 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-105,390 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
1,100,118 GBP2025-03-31
1,126,950 GBP2024-03-31
Investment Property - Fair Value Model
23,392,679 GBP2025-03-31
18,236,855 GBP2024-03-31
Investments in Subsidiaries
2 GBP2025-03-31
2 GBP2024-03-31
Raw materials and consumables
3,636,681 GBP2025-03-31
4,219,064 GBP2024-03-31
Value of work in progress
154,991 GBP2025-03-31
82,973 GBP2024-03-31
Trade Debtors/Trade Receivables
659,399 GBP2025-03-31
235,852 GBP2024-03-31
Other Debtors
768,235 GBP2025-03-31
2,327,411 GBP2024-03-31
Prepayments/Accrued Income
184,087 GBP2025-03-31
122,218 GBP2024-03-31
Other Debtors
Amounts falling due after one year
675,000 GBP2025-03-31
675,000 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
15,821 GBP2025-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
2,565,104 GBP2025-03-31
2,524,234 GBP2024-03-31
Corporation Tax Payable
Amounts falling due within one year
2,453,990 GBP2024-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
44,831 GBP2025-03-31
27,262 GBP2024-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
113,772 GBP2025-03-31
683,515 GBP2024-03-31
Bank Borrowings
Amounts falling due after one year
9,698,442 GBP2025-03-31
8,316,063 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
27,975 GBP2025-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
22,223 GBP2025-03-31
22,222 GBP2024-03-31
Deferred Tax Liabilities
1,604,380 GBP2025-03-31
1,546,863 GBP2024-03-31
1,352,940 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30 shares2025-03-31
Nominal value of allotted share capital
Class 1 ordinary share
30 GBP2024-04-01 ~ 2025-03-31
30 GBP2023-04-01 ~ 2024-03-31
Equity
Revaluation reserve
7,540,767 GBP2025-03-31
7,368,216 GBP2024-03-31
7,368,216 GBP2023-03-31