Turnover/Revenue
9,167,430 GBP2023-04-01 ~ 2024-03-31
29,789 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-5,513,101 GBP2023-04-01 ~ 2024-03-31
-291,644 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,654,329 GBP2023-04-01 ~ 2024-03-31
-261,855 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,290,480 GBP2023-04-01 ~ 2024-03-31
-1,118,598 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,363,849 GBP2023-04-01 ~ 2024-03-31
-1,380,453 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
56,114 GBP2023-04-01 ~ 2024-03-31
1,643 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
3,624,898 GBP2023-04-01 ~ 2024-03-31
-866,128 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
3,288,265 GBP2023-04-01 ~ 2024-03-31
-862,677 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
3,288,265 GBP2023-04-01 ~ 2024-03-31
-1,002,026 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,148,170 GBP2024-03-31
1,192,607 GBP2023-03-31
Investment Property
18,236,855 GBP2024-03-31
18,328,298 GBP2023-03-31
Fixed Assets - Investments
2 GBP2024-03-31
2 GBP2023-03-31
Fixed Assets
19,385,027 GBP2024-03-31
19,520,907 GBP2023-03-31
Total Inventories
4,302,037 GBP2024-03-31
6,597,387 GBP2023-03-31
Debtors
9,531,523 GBP2024-03-31
1,756,015 GBP2023-03-31
Cash at bank and in hand
6,043,558 GBP2024-03-31
424,759 GBP2023-03-31
Current Assets
19,877,118 GBP2024-03-31
8,778,161 GBP2023-03-31
Net Current Assets/Liabilities
9,726,253 GBP2024-03-31
6,426,460 GBP2023-03-31
Total Assets Less Current Liabilities
29,111,280 GBP2024-03-31
25,947,367 GBP2023-03-31
Net Assets/Liabilities
19,228,294 GBP2024-03-31
16,040,029 GBP2023-03-31
Equity
Called up share capital
30 GBP2024-03-31
30 GBP2023-03-31
30 GBP2022-03-31
Retained earnings (accumulated losses)
11,860,048 GBP2024-03-31
8,671,783 GBP2023-03-31
9,634,460 GBP2022-03-31
Equity
19,228,294 GBP2024-03-31
16,040,029 GBP2023-03-31
17,142,055 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
3,288,265 GBP2023-04-01 ~ 2024-03-31
-862,677 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,288,265 GBP2023-04-01 ~ 2024-03-31
-862,677 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-100,000 GBP2023-04-01 ~ 2024-03-31
-100,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
44,951 GBP2023-04-01 ~ 2024-03-31
53,545 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
22,000 GBP2023-04-01 ~ 2024-03-31
21,500 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
113,539 GBP2023-04-01 ~ 2024-03-31
86,853 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
369,899 GBP2023-04-01 ~ 2024-03-31
423,126 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
43,699 GBP2023-04-01 ~ 2024-03-31
49,023 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
124,313 GBP2023-04-01 ~ 2024-03-31
4,567 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
537,911 GBP2023-04-01 ~ 2024-03-31
476,716 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
132023-04-01 ~ 2024-03-31
152022-04-01 ~ 2023-03-31
Current Tax for the Period
142,710 GBP2023-04-01 ~ 2024-03-31
741 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
193,923 GBP2023-04-01 ~ 2024-03-31
-4,192 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
906,225 GBP2023-04-01 ~ 2024-03-31
-164,564 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,341,607 GBP2024-03-31
1,341,607 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,672,911 GBP2024-03-31
1,672,397 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
214,657 GBP2024-03-31
187,825 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
524,741 GBP2024-03-31
479,790 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
26,832 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,951 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
1,126,950 GBP2024-03-31
1,153,782 GBP2023-03-31
Investment Property - Fair Value Model
18,236,855 GBP2024-03-31
18,328,298 GBP2023-03-31
Raw materials and consumables
4,219,064 GBP2024-03-31
6,538,312 GBP2023-03-31
Value of work in progress
82,973 GBP2024-03-31
59,075 GBP2023-03-31
Trade Debtors/Trade Receivables
235,852 GBP2024-03-31
218,804 GBP2023-03-31
Other Debtors
2,327,411 GBP2024-03-31
29,023 GBP2023-03-31
Prepayments/Accrued Income
122,218 GBP2024-03-31
104,342 GBP2023-03-31
Other Debtors
Amounts falling due after one year
675,000 GBP2024-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
2,524,234 GBP2024-03-31
215,195 GBP2023-03-31
Corporation Tax Payable
Amounts falling due within one year
2,453,990 GBP2024-03-31
741 GBP2023-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
27,262 GBP2024-03-31
25,414 GBP2023-03-31
Other Creditors
Amounts falling due within one year
14,082 GBP2023-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
683,515 GBP2024-03-31
283,257 GBP2023-03-31
Creditors
Amounts falling due within one year
10,150,865 GBP2024-03-31
-2,351,701 GBP2023-03-31
2,351,701 GBP2023-03-31
Bank Borrowings
Amounts falling due after one year
8,316,063 GBP2024-03-31
1,127,638 GBP2023-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
22,222 GBP2024-03-31
22,222 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-6,423 GBP2023-03-31
Deferred Tax Liabilities
1,546,863 GBP2024-03-31
1,352,940 GBP2023-03-31
1,398,751 GBP2022-03-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30 shares2024-03-31
Nominal value of allotted share capital
Class 1 ordinary share
30 GBP2023-04-01 ~ 2024-03-31
30 GBP2022-04-01 ~ 2023-03-31
Equity
Revaluation reserve
7,368,216 GBP2024-03-31
7,368,216 GBP2023-03-31
7,507,565 GBP2022-03-31