Average Number of Employees
52022-07-01 ~ 2023-12-31
42021-07-01 ~ 2022-06-30
Property, Plant & Equipment
34,350 GBP2023-12-31
45,712 GBP2022-06-30
Total Inventories
316,732 GBP2023-12-31
214,216 GBP2022-06-30
Debtors
Current
134,959 GBP2023-12-31
82,664 GBP2022-06-30
Cash at bank and in hand
247,090 GBP2023-12-31
456,713 GBP2022-06-30
Current Assets
698,781 GBP2023-12-31
753,593 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-338,927 GBP2023-12-31
-258,067 GBP2022-06-30
Net Current Assets/Liabilities
359,854 GBP2023-12-31
495,526 GBP2022-06-30
Total Assets Less Current Liabilities
394,204 GBP2023-12-31
541,238 GBP2022-06-30
Net Assets/Liabilities
391,079 GBP2023-12-31
530,178 GBP2022-06-30
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-06-30
Retained earnings (accumulated losses)
390,979 GBP2023-12-31
530,078 GBP2022-06-30
Equity
391,079 GBP2023-12-31
530,178 GBP2022-06-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
02022-07-01 ~ 2023-12-31
Office equipment
02022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
21,289 GBP2023-12-31
21,289 GBP2022-06-30
Motor vehicles
46,896 GBP2023-12-31
46,896 GBP2022-06-30
Office equipment
9,185 GBP2023-12-31
6,984 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
77,370 GBP2023-12-31
75,169 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
6,131 GBP2022-06-30
Office equipment
2,037 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
29,457 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
12,229 GBP2022-07-01 ~ 2023-12-31
Office equipment, Owned/Freehold
1,334 GBP2022-07-01 ~ 2023-12-31
Owned/Freehold
13,563 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
18,360 GBP2023-12-31
Office equipment
3,371 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
43,020 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
28,536 GBP2023-12-31
40,765 GBP2022-06-30
Office equipment
5,814 GBP2023-12-31
4,947 GBP2022-06-30
Raw materials and consumables
316,732 GBP2023-12-31
214,216 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
120,451 GBP2023-12-31
74,723 GBP2022-06-30
Other Debtors
Current
14,508 GBP2023-12-31
7,941 GBP2022-06-30
Trade Creditors/Trade Payables
Current
17,306 GBP2023-12-31
189 GBP2022-06-30
Corporation Tax Payable
Current
232,625 GBP2023-12-31
124,598 GBP2022-06-30
Taxation/Social Security Payable
Current
6,207 GBP2023-12-31
19,536 GBP2022-06-30
Other Creditors
Current
1,073 GBP2023-12-31
3,582 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
81,716 GBP2023-12-31
110,162 GBP2022-06-30
Creditors
Current
338,927 GBP2023-12-31
258,067 GBP2022-06-30
Net Deferred Tax Liability/Asset
3,125 GBP2023-12-31
11,060 GBP2022-06-30
4,274 GBP2021-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-7,935 GBP2022-07-01 ~ 2023-12-31
6,786 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
3,125 GBP2023-12-31
11,060 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30 shares2023-12-31
30 shares2022-06-30
Par Value of Share
Class 1 ordinary share
1.002022-07-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
30 shares2023-12-31
30 shares2022-06-30
Par Value of Share
Class 2 ordinary share
1.002022-07-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
20 shares2023-12-31
20 shares2022-06-30
Par Value of Share
Class 3 ordinary share
1.002022-07-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
20 shares2023-12-31
20 shares2022-06-30
Par Value of Share
Class 4 ordinary share
1.002022-07-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,267 GBP2023-12-31
13,600 GBP2022-06-30
Between one and five year
9,067 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,267 GBP2023-12-31
22,667 GBP2022-06-30